VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MTCH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MTCHMatch Group, Inc.
$38.73$9.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMTCHCash Flow

Match Group, Inc. (MTCH) Cash Flow Statement

30Y historyFree accessUpdated daily

Despite top-line stagnation, the firm demonstrates high cash conversion efficiency, with an OCF/NI ratio frequently exceeding 1.5x, supporting an aggressive capital return strategy that included $135.0 million in buybacks during 2026Q1.

MTCH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.08B1.08B932.72M896.79M525.69M912.5M802.18M937.94M988.13M416.69M292.38M349.4M424.05M410.96M354.53M372.39M336.11M328.02M374.06M863.29M820.59M681.36M1.26B1.3B741.56M298.33M289.94M366.5M226.8M47.7M12M
Operating CF Margin %-30.98%26.81%26.65%16.49%30.59%33.55%45.73%23.18%12.6%9.31%10.81%13.64%13.59%12.66%18.08%20.53%23.84%25.89%13.55%13.07%11.84%20.28%20.62%16.05%8.6%6.3%11.33%8.61%3.78%15.96%
Operating CF Growth %137.47%15.83%4.01%70.59%-42.39%13.75%-14.47%-5.08%137.14%42.52%-16.32%-17.6%3.18%15.92%-4.8%10.79%2.47%-12.31%-56.67%5.2%20.43%-45.74%-3.75%75.94%148.57%2.89%-20.89%61.6%375.47%297.5%-30.23%
Net Income662.71M613.46M551.31M651.47M362.13M276.05M587.68M543.82M757.75M358.01M-16.34M113.36M234.56M281.8M169.85M175.57M-9.39M-969.02M-156.2M-144.07M192.63M598.39M185.76M126.66M7.38M-186.8M-147.98M-27.6M76.9M13.1M-6.5M
Depreciation & Amortization121.35M105.66M87.5M61.81M43.59M41.4M41.27M180.99M183.76M116.41M151.1M202.16M119.08M118.75M88.25M78.78M91.37M238.17M114.97M362.81M405.9M543.61M857.48M685.74M380.53M477.61M1.38B942M767.3M99.1M19.7M
Stock-Based Compensation182.34M258.2M267.38M232.1M203.88M146.82M102.27M240.79M238.42M264.62M104.82M105.45M59.63M53.01M85.63M88.59M84.28M69.89M86.54M105.61M92.34M137.54M241.73M128.19M15.9M7.8M00000
Deferred Taxes50.52M44.94M-14.95M26.61M-29.95M-57.97M15.38M-80.1M-34.68M-285.28M-119.18M-59.79M76.87M-9.1M37.08M-35.48M-6.07M28.69M-158.75M-65.06M12.05M-1.07B-29.28M-169.66M-46.91M12.25M50.61M12.1M94.5M22.5M400K
Other Non-Cash Items70.12M-593K76.19M57.66M373.25M56.25M48.44M85.33M-207.79M46.77M191.16M-60.76M-3.97M-71.27M34.03M45M66.87M830.37M424.69M277.89M-94.66M-55.8M-152.41M94.72M120.52M-31.48M-12.47M-11.4M17.1M4.2M-300K
Working Capital Changes-5.43M58.72M-34.72M-132.86M-427.22M449.96M7.14M-32.89M50.67M-83.83M-19.18M48.98M-62.12M37.77M-60.3M19.94M109.05M129.92M62.82M326.11M212.32M526.45M152.42M439.02M264.15M18.95M-974.28M-661.4M-636.9M-97.5M-1.3M
Change in Receivables30.11M23.62M-29.79M-107.41M-6.67M-34.02M-24.21M-91.44M-34.83M-115.17M1.28M-29.68M-19.92M10.42M-30.99M-58.31M-32.9M-16.3M7.65M-68.48M0-606.57M-151.76M-409.49M58.22M18.84M00000
Change in Inventory0000000-17.66M-44.56M5.67M-12.9M-21.17M-3.61M-34.63M-22.99M-27.93M68.11M106.75M120.96M-14.75M-26.07M1.82M-23.08M-6.08M4.24M31.13M-45.77M-24.3M-150.9M-37.4M9.9M
Change in Payables-31.48M17.23M-9.39M-5.96M-472.61M458.76M24.16M41.88M53.55M-14.14M-52.36M8.99M5.21M-766K-14.38M57.23M54.19M17.41M-80.64M337.23M0606.57M151.76M409.49M-58.22M38.91M00000
Cash from Investing-50.72M-46.83M-58.54M-76.58M-71.7M-939.83M-4.89B-329.53M-173.44M39.51M12.86M-582.72M-439.79M-80.02M-352.09M-25.19M-121.04M-426.61M432.29M71.85M481.09M2.08B-753.19M-1.77B808.01M35.05M-524.56M-443.4M-1.19B-82.3M-2.6M
Capital Expenditures-61.72M-56.77M-50.58M-67.41M-49.13M-79.97M-42.38M-136.65M-85.63M-75.52M-78.04M-62.05M-57.23M-80.31M-51.2M-39.95M-39.83M-37.92M-65.55M-231.94M-251.43M-241.47M-223.79M-186.87M-165.56M-130.54M-176.88M-334.4M-1.49B-45.9M-1.1M
CapEx % of Revenue1.75%1.63%1.45%2%1.54%2.68%1.77%6.66%2.01%2.28%2.49%1.92%1.84%2.66%1.83%1.94%2.43%2.76%4.54%3.64%4.01%4.2%3.61%2.95%3.58%3.76%3.84%10.33%56.46%3.64%1.46%
Acquisitions000-11.57M-25.68M-859.9M0-40.6M72.22M36.68M153.82M-607.99M-201M29.28M-396.84M-278.47M-17.33M-85.53M-148.63M-191.88M-117.58M-693.39M-486.03M-1.09B-560.47M-198.64M-227.77M0000
Investments-------------------------------
Other Investing11M9.93M-7.96M2.4M3.1M51K-4.83B-2.47M9.03M2.99M11.21M-3.54M-3.04M9.59M-9.5M-12.7M7.91M-4.02M-21.18M17.27M254.5M2.09B6.39M5.84M2.23B28.25M47.91M-147.1M320.1M3.4M-1.5M
Cash from Financing-423.97M-984.89M-758.3M-534.07M-689.17M111.11M1.68B399.83M-639.58M-166.12M-451.06M734.81M-80.98M17.92M44.3M-372.23M-717.21M-406.01M-623.63M-801.26M-892.45M-2.75B-259.65M-653.27M538.33M404.43M58.35M55.9M1.3B108.1M14.1M
Debt Issued (Net)543.56M118.36M00-107.93M500M600M1.24B260M478.86M-176.41M708M0484.16M500M000-519.94M-280.67M-36.09M-157.36M23.72M-129.41M-51.86M755K-34.84M-339.3M435.6M8.6M-39.8M
Equity Issued (Net)-728.8M-782.15M-752.67M-546.2M-482.05M58.42M1.29B-203.18M-133.46M-150.26M-335.66M-265.74M1.61M-269.29M-428.99M-374.98M-513.66M-393.56M-156.15M-607.14M-889.43M-2.52B-283.01M1.43B233.27M91.24M173.92M417.9M936.7M7.2M1.2M
Dividends Paid-182.65M-186.25M000000-556.37M00-113.2M-97.34M-79.19M-68.16M-10.67M000-144.07M-192.63M-9.57M-13.05M-13.05M-10.22M-17.37M00000
Share Repurchases-735.09M-788.81M-752.67M-546.2M-482.05M0-132.87M-216.35M-133.46M-56.42M-309.84M-265.74M0-269.29M-691.83M-507.76M-539.6M-545.49M-156.15M-607.14M-983.21M-2.52B-430.3M0-6.28M-1.93M-129.91M-8.9M000
Other Financing-56.07M-134.85M-5.63M12.13M-99.2M-447.32M-212.05M-636.99M-334.22M-525.48M19.93M349.33M14.75M-118.01M30.67M13.41M-203.55M-280.56M52.47M87.24M33.07M-14.53M12.7M-1.94B367.14M329.81M5.35M-22.7M-74.6M92.3M52.7M
Net Change in Cash610.67M61.84M103.55M289.92M-243M76.21M-2.4B1.01B500M301.62M-152.26M491.04M-110.04M350.47M45.82M-37.95M-503.9M-499M159.69M157.16M441.06M-12.62M258.4M-1.1B2.1B734.15M-178.95M-21.2M329.4M73.5M23.5M
Free Cash Flow1.02B1.02B882.14M829.38M476.56M832.53M759.81M801.29M902.49M341.17M214.34M287.36M366.81M330.65M303.33M332.43M296.28M290.1M308.51M631.35M569.17M439.89M1.03B1.12B576.01M167.8M113.06M32.1M-1.26B1.8M10.9M
FCF Margin %28.97%29.35%25.35%24.65%14.94%27.91%31.77%39.06%21.17%10.32%6.83%8.89%11.8%10.94%10.83%16.14%18.1%21.09%21.35%9.91%9.07%7.65%16.66%17.66%12.46%4.84%2.46%0.99%-47.85%0.14%14.49%
FCF Growth %28.62%16.04%6.36%74.03%-42.76%9.57%-5.18%-11.21%164.53%59.17%-25.41%-21.66%10.94%9.01%-8.76%12.2%2.13%-5.97%-51.13%10.93%29.39%-57.37%-7.68%94.06%243.27%48.42%252.21%102.55%-70116.67%-83.49%-29.68%
FCF per Share3.893.903.162.831.612.732.973.874.391.851.241.511.921.771.511.631.280.970.992.051.661.152.622.982.550.720.620.10-6.290.010.53
FCF Conversion (FCF/Net Income)1.54x1.76x1.69x1.38x1.45x3.29x4.94x2.18x1.58x1.37x-7.08x2.92x1.02x1.44x2.23x2.14x3.38x-0.34x-2.39x-5.99x4.26x0.78x7.62x7.79x0.38x0.76x-1.96x-13.28x2.95x3.64x-1.85x
Interest Paid00152.89M152.48M138.04M117.53M115.96M85.56M75.82M92.46M107.36M51.67M54.03M28.7M5.21M5.13M5.11M00000000000000
Taxes Paid00149.24M110.43M60.03M54.77M41.02M34.58M40.7M35.6M69.1M70.76M63.52M112.09M43.32M42.09M19.31M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Tinder user base stagnation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to quarterly financial data, Match Group consistently reports operating cash flow exceeding net income, with the OCF/NI ratio frequently surpassing 1.5x, suggesting that non-cash charges and working capital movements play a significant role in the company's reported cash-generating profile relative to accounting earnings.

The persistent gap between net income and operating cash flow indicates that the company's reported profitability is heavily influenced by non-cash items, most notably stock-based compensation. Investors should monitor whether this conversion efficiency remains sustainable as the company shifts its focus toward aggressive monetization strategies that may impact future cash collection cycles.

Free Cash Flow Margin Volatility

As reported in recent financial statements, Match Group's free cash flow margins have fluctuated between 13.5% and 35.1% over the last ten quarters, reflecting the inherent sensitivity of the company's cash generation to seasonal marketing spend and the timing of large-scale share repurchase programs.

The volatility in free cash flow margins suggests that while the core business remains cash-generative, the company's ability to convert revenue into free cash is frequently interrupted by discretionary capital allocation and operational overhead. This inconsistency warrants further investigation into whether the company can maintain stable cash flow as Tinder's growth profile matures.

Low Capital Intensity Business Model

Based on reported figures, Match Group maintains a lean capital expenditure profile, with CapEx/Revenue ratios consistently remaining below 2.5%, which highlights the company's status as a software-centric platform that requires minimal physical infrastructure to support its global dating ecosystem.

The low capital intensity suggests that the company does not face significant maintenance capex burdens, allowing the majority of operating cash flow to be directed toward shareholder returns or strategic acquisitions. However, this lack of heavy investment may also indicate limited opportunities for high-return internal reinvestment beyond marketing and product development.

Aggressive Capital Return Strategy

As evidenced by recent SEC filings, Match Group has prioritized significant share repurchases, with quarterly buybacks frequently exceeding $100 million, signaling a management commitment to returning capital to shareholders despite the ongoing challenges in sustaining top-line growth across its flagship dating platforms.

The heavy reliance on share repurchases appears to be a defensive mechanism to support earnings per share in the face of stagnant user growth. Investors should monitor whether this capital allocation strategy remains viable if free cash flow generation faces further pressure from increased competition or regulatory changes.

MTCH — Frequently Asked Questions

Quick answers to the most common questions about buying MTCH stock.

How much cash does Match Group, Inc. (MTCH) generate from operations?

Match Group, Inc. (MTCH) generated $1.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Match Group, Inc.'s free cash flow?

Match Group, Inc. (MTCH) generated $1.02B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Match Group, Inc.'s capital expenditure (CapEx)?

Match Group, Inc. (MTCH) spent $56.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Match Group, Inc. distribute cash to shareholders?

In 2025, Match Group, Inc. (MTCH) returned $186.3M to shareholders via cash dividends and spent $788.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.