VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MTCH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MTCHMatch Group, Inc.
$39.03$9.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMTCHCash Flow

Match Group, Inc. (MTCH) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $322.1M in Q3 2026 at a 34.2% free cash flow margin suggests strong cash conversion, though working capital swings from -$92.8M to +$102.5M and stock-based compensation of $56.8M to $70.4M per quarter may overstate durability.

Income StatementBalance SheetCash FlowRatios

MTCH Cash Flow Statement

Annual statement

MTCH Cash Flow Statement

Match Group, Inc. (MTCH) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.21B1.08B932.72M896.79M525.69M912.5M802.18M937.94M988.13M416.69M292.38M349.4M424.05M410.96M354.53M372.39M336.11M328.02M374.06M863.29M820.59M681.36M1.26B1.3B741.56M298.33M289.94M366.5M226.8M47.7M12M
Operating CF Margin %-30.98%26.81%26.65%16.49%30.59%33.55%45.73%23.18%12.6%9.31%10.81%13.64%13.59%12.66%18.08%20.53%23.84%25.89%13.55%13.07%11.84%20.28%20.62%16.05%8.6%6.3%11.33%8.61%3.78%15.96%
Operating CF Growth %79.51%15.83%4.01%70.59%-42.39%13.75%-14.47%-5.08%137.14%42.52%-16.32%-17.6%3.18%15.92%-4.8%10.79%2.47%-12.31%-56.67%5.2%20.43%-45.74%-3.75%75.94%148.57%2.89%-20.89%61.6%375.47%297.5%-30.23%
Net Income721.39M613.46M551.31M651.47M362.13M276.05M587.68M543.82M757.75M358.01M-16.34M113.36M234.56M281.8M169.85M175.57M-9.39M-969.02M-156.2M-144.07M192.63M598.39M185.76M126.66M7.38M-186.8M-147.98M-27.6M76.9M13.1M-6.5M
Depreciation & Amortization112.01M105.66M87.5M61.81M43.59M41.4M41.27M180.99M183.76M116.41M151.1M202.16M119.08M118.75M88.25M78.78M91.37M238.17M114.97M362.81M405.9M543.61M857.48M685.74M380.53M477.61M1.38B942M767.3M99.1M19.7M
Stock-Based Compensation177.35M258.2M267.38M232.1M203.88M146.82M102.27M240.79M238.42M264.62M104.82M105.45M59.63M53.01M85.63M88.59M84.28M69.89M86.54M105.61M92.34M137.54M241.73M128.19M15.9M7.8M00000
Deferred Taxes52.73M44.94M-14.95M26.61M-29.95M-57.97M15.38M-80.1M-34.68M-285.28M-119.18M-59.79M76.87M-9.1M37.08M-35.48M-6.07M28.69M-158.75M-65.06M12.05M-1.07B-29.28M-169.66M-46.91M12.25M50.61M12.1M94.5M22.5M400K
Other Non-Cash Items54.6M-593K76.19M57.66M373.25M56.25M48.44M85.33M-207.79M46.77M191.16M-60.76M-3.97M-71.27M34.03M45M66.87M830.37M424.69M277.89M-94.66M-55.8M-152.41M94.72M120.52M-31.48M-12.47M-11.4M17.1M4.2M-300K
Working Capital Changes91.02M58.72M-34.72M-132.86M-427.22M449.96M7.14M-32.89M50.67M-83.83M-19.18M48.98M-62.12M37.77M-60.3M19.94M109.05M129.92M62.82M326.11M212.32M526.45M152.42M439.02M264.15M18.95M-974.28M-661.4M-636.9M-97.5M-1.3M
Change in Receivables64.3M23.62M-29.79M-107.41M-6.67M-34.02M-24.21M-91.44M-34.83M-115.17M1.28M-29.68M-19.92M10.42M-30.99M-58.31M-32.9M-16.3M7.65M-68.48M0-606.57M-151.76M-409.49M58.22M18.84M00000
Change in Inventory0000000-17.66M-44.56M5.67M-12.9M-21.17M-3.61M-34.63M-22.99M-27.93M68.11M106.75M120.96M-14.75M-26.07M1.82M-23.08M-6.08M4.24M31.13M-45.77M-24.3M-150.9M-37.4M9.9M
Change in Payables-42.56M17.23M-9.39M-5.96M-472.61M458.76M24.16M41.88M53.55M-14.14M-52.36M8.99M5.21M-766K-14.38M57.23M54.19M17.41M-80.64M337.23M0606.57M151.76M409.49M-58.22M38.91M00000
Cash from Investing-144.77M-46.83M-58.54M-76.58M-71.7M-939.83M-4.89B-329.53M-173.44M39.51M12.86M-582.72M-439.79M-80.02M-352.09M-25.19M-121.04M-426.61M432.29M71.85M481.09M2.08B-753.19M-1.77B808.01M35.05M-524.56M-443.4M-1.19B-82.3M-2.6M
Capital Expenditures-69.32M-56.77M-50.58M-67.41M-49.13M-79.97M-42.38M-136.65M-85.63M-75.52M-78.04M-62.05M-57.23M-80.31M-51.2M-39.95M-39.83M-37.92M-65.55M-231.94M-251.43M-241.47M-223.79M-186.87M-165.56M-130.54M-176.88M-334.4M-1.49B-45.9M-1.1M
CapEx % of Revenue1.99%1.63%1.45%2%1.54%2.68%1.77%6.66%2.01%2.28%2.49%1.92%1.84%2.66%1.83%1.94%2.43%2.76%4.54%3.64%4.01%4.2%3.61%2.95%3.58%3.76%3.84%10.33%56.46%3.64%1.46%
Acquisitions000-11.57M-25.68M-859.9M0-40.6M72.22M36.68M153.82M-607.99M-201M29.28M-396.84M-278.47M-17.33M-85.53M-148.63M-191.88M-117.58M-693.39M-486.03M-1.09B-560.47M-198.64M-227.77M0000
Investments-------------------------------
Other Investing36.55M9.93M-7.96M2.4M3.1M51K-4.83B-2.47M9.03M2.99M11.21M-3.54M-3.04M9.59M-9.5M-12.7M7.91M-4.02M-21.18M17.27M254.5M2.09B6.39M5.84M2.23B28.25M47.91M-147.1M320.1M3.4M-1.5M
Cash from Financing-1.39B-984.89M-758.3M-534.07M-689.17M111.11M1.68B399.83M-639.58M-166.12M-451.06M734.81M-80.98M17.92M44.3M-372.23M-717.21M-406.01M-623.63M-801.26M-892.45M-2.75B-259.65M-653.27M538.33M404.43M58.35M55.9M1.3B108.1M14.1M
Debt Issued (Net)-73.39M118.36M00-107.93M-130.66M600M1.24B260M478.86M-176.41M708M0484.16M500M000-519.94M-280.67M-36.09M-157.36M23.72M-129.41M-51.86M755K-34.84M-339.3M435.6M8.6M-39.8M
Equity Issued (Net)-571.36M-782.15M-752.67M-546.2M-482.05M-15.73M1.29B-203.18M-133.46M-150.26M-335.66M-265.74M1.61M-269.29M-428.99M-374.98M-513.66M-393.56M-156.15M-607.14M-889.43M-2.52B-283.01M1.43B233.27M91.24M173.92M417.9M936.7M7.2M1.2M
Dividends Paid-182.25M-186.25M000000-556.37M00-113.2M-97.34M-79.19M-68.16M-10.67M000-144.07M-192.63M-9.57M-13.05M-13.05M-10.22M-17.37M00000
Share Repurchases-574.42M-788.81M-752.67M-546.2M-482.05M-15.73M-132.87M-216.35M-133.46M-56.42M-309.84M-265.74M0-269.29M-691.83M-507.76M-539.6M-545.49M-156.15M-607.14M-983.21M-2.52B-430.3M0-6.28M-1.93M-129.91M-8.9M000
Other Financing-558.2M-134.85M-5.63M12.13M-99.2M257.49M-212.05M-636.99M-334.22M-525.48M19.93M349.33M14.75M-118.01M30.67M13.41M-203.55M-280.56M52.47M87.24M33.07M-14.53M12.7M-1.94B367.14M329.81M5.35M-22.7M-74.6M92.3M52.7M
Net Change in Cash-327.04M61.84M103.55M289.92M-243M76.21M-2.4B1.01B500M301.62M-152.26M491.04M-110.04M350.47M45.82M-37.95M-503.9M-499M159.69M157.16M441.06M-12.62M258.4M-1.1B2.1B734.15M-178.95M-21.2M329.4M73.5M23.5M
Free Cash Flow1.14B1.02B882.14M829.38M476.56M832.53M759.81M801.29M902.49M341.17M214.34M287.36M366.81M330.65M303.33M332.43M296.28M290.1M308.51M631.35M569.17M439.89M1.03B1.12B576.01M167.8M113.06M32.1M-1.26B1.8M10.9M
FCF Margin %32.69%29.35%25.35%24.65%14.94%27.91%31.77%39.06%21.17%10.32%6.83%8.89%11.8%10.94%10.83%16.14%18.1%21.09%21.35%9.91%9.07%7.65%16.66%17.66%12.46%4.84%2.46%0.99%-47.85%0.14%14.49%
FCF Growth %18.4%16.04%6.36%74.03%-42.76%9.57%-5.18%-11.21%164.53%59.17%-25.41%-21.66%10.94%9.01%-8.76%12.2%2.13%-5.97%-51.13%10.93%29.39%-57.37%-7.68%94.06%243.27%48.42%252.21%102.55%-70116.67%-83.49%-29.68%
FCF per Share4.713.903.162.831.612.732.973.874.391.851.241.511.921.771.511.631.280.970.992.051.661.152.622.982.550.720.620.10-6.290.010.53
FCF Conversion (FCF/Net Income)1.58x1.76x1.69x1.38x1.45x3.29x4.94x2.18x1.58x1.37x-7.08x2.92x1.02x1.44x2.23x2.14x3.38x-0.34x-2.39x-5.99x4.26x0.78x7.62x7.79x0.38x0.76x-1.96x-13.28x2.95x3.64x-1.85x
Interest Paid00152.89M152.48M138.04M117.53M115.96M85.56M75.82M92.46M107.36M51.67M54.03M28.7M5.21M5.13M5.11M00000000000000
Taxes Paid00149.24M110.43M60.03M54.77M41.02M34.58M40.7M35.6M69.1M70.76M63.52M112.09M43.32M42.09M19.31M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Payer conversion lag versus engagement

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Exceeds Reported Earnings

According to reported quarterly figures, Match Group's operating cash flow ran at 1.85x net income in Q3 2026 and 2.17x in Q2 2026, a conversion ratio that suggests earnings are backed by real cash generation rather than accruals.

Operating cash flow consistently exceeding net income across most recent quarters implies that non-cash charges such as D&A and stock-based compensation are doing much of the work. The lower conversion in Q1 2026 at 1.16x and Q2 2024 at 0.97x warrants monitoring, as those periods coincided with working capital swings that may indicate timing rather than structural weakness. Investors should monitor whether conversion holds as SBC normalizes.

Free Cash Flow Margins Remain Volatile

Based on reported figures, free cash flow margins have moved between 13.5% and 41.3% over the last ten quarters, with Q3 2026 at 34.2%, indicating meaningful quarter-to-quarter variability in cash generation.

The wide margin range appears driven more by working capital timing than by underlying operating efficiency, given that quarterly swings in the WC change line are large relative to net income. The Q2 2026 peak of 41.3% likely reflects favorable collections rather than a durable step-up in margins. A more reliable read would come from trailing-twelve-month averages, which appear to sit in the mid-20s to low-30s range.

Working Capital Drives Quarterly Noise

As reported in the cash flow statements, Match Group's working capital change swung from a $92.8M outflow in Q1 2026 to a $102.5M inflow in Q2 2026, suggesting collection and payables timing dominates quarterly cash figures.

Large reversals between adjacent quarters point to timing of app store settlements and deferred subscription revenue rather than a persistent change in customer behavior. Because subscription prepayments flow through deferred revenue, working capital may flatter cash in periods of strong bookings. Investors should look at multi-quarter averages to separate timing effects from genuine trend.

Buybacks Absorb Most Free Cash Flow

Based on reported quarterly data, Match Group deployed $90.1M to $238.9M per quarter into share repurchases recently, against dividend payments of roughly $45M to $47M, indicating capital returns are the dominant use of free cash flow.

Repurchases in Q4 2025 of $238.9M consumed a large share of that quarter's $308.1M free cash flow, and the pace suggests management is prioritizing per-share accretion. Given the lack of meaningful revenue growth, buybacks may be masking flat underlying cash generation on a per-share basis. Sustained repurchases at this pace warrant monitoring against the company's declining payer trajectory.

Cash Strength May Overstate Durability

Based on reported figures, Match Group's strong quarterly cash conversion may obscure stock-based compensation of $56.8M to $70.4M per quarter, a non-cash cost that dilutes shareholders even though it does not reduce reported operating cash flow.

Because SBC is added back in operating cash flow, the headline conversion ratios above 1.8x may flatter the economic cost of employee compensation, and buybacks partly offset dilution that the cash flow statement does not show. The zero SBC reported in Q4 2025 also suggests data gaps or reporting irregularities that warrant further investigation before comparing quarters. Investors should evaluate FCF after SBC to better gauge the cash available to owners.

MTCH — Frequently Asked Questions

Quick answers to the most common questions about buying MTCH stock.

How much cash does Match Group, Inc. (MTCH) generate from operations?

Match Group, Inc. (MTCH) generated $1.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Match Group, Inc.'s free cash flow?

Match Group, Inc. (MTCH) generated $1.02B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Match Group, Inc.'s capital expenditure (CapEx)?

Match Group, Inc. (MTCH) spent $56.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Match Group, Inc. distribute cash to shareholders?

In 2025, Match Group, Inc. (MTCH) returned $186.3M to shareholders via cash dividends and spent $788.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.