Total assets surged 74% YoY to $31.7B, driven by a $7.5B acquisition, while total debt jumped to $8.5B, lifting the D/E ratio to 0.68 and reducing the current ratio to 0.70, indicating increased leverage and tighter liquidity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Jun'11 | Jun'10 |
|---|
| Total Current Assets | 8.51B | 10.47B | 9.19B | 7.78B | 6.65B | 5.22B | 4.52B | 2.83B | 2.34B | 2.42B | 1.34B | 1.09B | 906.99M | 797.75M | 422.09M | 130.51M | 96.89M |
| Cash & Short-Term Investments | 4.66B | 6.28B | 5.76B | 4.88B | 4.28B | 3.3B | 3.09B | 1.69B | 1.5B | 1.78B | 899.36M | 801.25M | 668.79M | 634.55M | 314.69M | 68.09M | 59.85M |
| Cash Only | 2.5B | 3.73B | 2.3B | 1.9B | 1.47B | 1.73B | 1.68B | 775.78M | 566.2M | 726.5M | 401.24M | 412.31M | 252.46M | 366.3M | 118.99M | 68.09M | 59.85M |
| Short-Term Investments | 2.16B | 2.56B | 3.46B | 2.98B | 2.81B | 1.58B | 1.42B | 915.32M | 931.72M | 1.05B | 498.12M | 388.94M | 416.34M | 268.25M | 195.7M | 0 | 0 |
| Accounts Receivable | 2.2B | 2.63B | 2.24B | 2.04B | 1.73B | 1.39B | 1.01B | 835.28M | 574.81M | 437.05M | 322.76M | 203.33M | 159.17M | 108.34M | 78.16M | 50.13M | 29.76M |
| Days Sales Outstanding | 50.1 | 72.21 | 74.44 | 82.84 | 86.9 | 86.05 | 81.49 | 88.1 | 80.42 | 82.53 | 84.72 | 73.81 | 85.12 | 93.12 | 117.06 | 197.5 | 250.71 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1.65B | 1.56B | 1.19B | 864M | 649M | 303M | 229M | 175.04M | 139.89M | 109.64M | 76.78M | 51.98M | 43.23M | 31.12M | 14.98M | 12.29M | -1.3M |
| Total Non-Current Assets | 23.15B | 15.57B | 11.2B | 9.61B | 6.64B | 5.58B | 4.19B | 3.2B | 1.53B | 1.13B | 691.23M | 721.42M | 517.77M | 370.73M | 56.02M | 25.82M | 11.85M |
| Property, Plant & Equipment | 3.01B | 3.1B | 2.46B | 2.07B | 1.74B | 1.36B | 1.11B | 870.51M | 347.22M | 245.12M | 181.62M | 144.71M | 104.24M | 75.56M | 42.34M | 20.7M | 9.47M |
| Fixed Asset Turnover | 4.86x | 4.29x | 4.47x | 4.33x | 4.18x | 4.34x | 4.06x | 3.98x | 7.51x | 7.89x | 7.66x | 6.95x | 6.55x | 5.62x | 5.76x | 4.48x | 4.58x |
| Goodwill | 9.84B | 3.58B | 1.27B | 1.23B | 824M | 777M | 241M | 156.76M | 148.84M | 128.73M | 82.53M | 55.67M | 55.02M | 8.72M | 0 | 0 | 0 |
| Intangible Assets | 3.78B | 1.12B | 209M | 224M | 232M | 287M | 153M | 143.85M | 100.58M | 86.92M | 65.85M | 43.01M | 54.53M | 5.8M | 596K | 0 | 0 |
| Long-Term Investments | 19.67B | 5.31B | 4.58B | 3.2B | 2.12B | 1.63B | 1.47B | 1.01B | 581.86M | 391.44M | 262.66M | 422.67M | 266.77M | 255.36M | 0 | 0 | 0 |
| Other Non-Current Assets | 1.51B | 1.4B | 1.29B | 1.37B | 1.1B | 835M | 544M | 411.44M | 335.31M | 276.08M | 98.57M | 55.36M | 37.22M | 25.29M | 13.09M | 5.12M | 2.39M |
| Total Assets | 31.67B | 26.04B | 20.38B | 17.39B | 13.3B | 10.8B | 8.71B | 6.02B | 3.88B | 3.55B | 2.03B | 1.81B | 1.42B | 1.17B | 478.11M | 156.32M | 108.75M |
| Asset Turnover | 0.57x | 0.51x | 0.54x | 0.52x | 0.54x | 0.55x | 0.52x | 0.57x | 0.67x | 0.54x | 0.68x | 0.56x | 0.48x | 0.36x | 0.51x | 0.59x | 0.40x |
| Asset Growth % | 105.8% | 27.74% | 17.23% | 30.74% | 23.16% | 23.9% | 44.71% | 55.25% | 9.26% | 74.56% | 12.55% | 26.83% | 21.93% | 144.39% | 205.85% | 43.75% | - |
| Total Current Liabilities | 12.15B | 10.44B | 8.36B | 7.37B | 6B | 4.95B | 3.74B | 2.75B | 2.01B | 2.04B | 1.07B | 731.64M | 507M | 328.09M | 211.63M | 126.56M | 87.99M |
| Accounts Payable | 162M | 204M | 68M | 126M | 274M | 89M | 34M | 52.96M | 30.73M | 32.11M | 38.08M | 37.37M | 17.83M | 7.41M | 9.6M | 9.41M | 2.1M |
| Days Payables Outstanding | 23.05 | 24.96 | 10.85 | 23.94 | 63.58 | 24.01 | 12.57 | 24.26 | 18.02 | 23.45 | 34.86 | 41.41 | 26.16 | 17.41 | 33.7 | 108.79 | 47.3 |
| Short-Term Debt | 2.08B | 0 | 0 | 0 | 0 | 92M | 0 | 0 | 0 | 543.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 30.75B | 8.31B | 6.82B | 5.79B | 4.66B | 3.84B | 2.96B | 2.19B | 1.65B | 1.21B | 861.78M | 593M | 409.67M | 252.55M | 153.96M | 91.09M | 66.89M |
| Other Current Liabilities | 0 | 791M | 507M | 592M | 376M | 305M | 238M | 192.4M | 137.12M | 97.24M | 84.91M | 59.06M | 43.64M | 41.62M | 35.12M | 10.66M | 6.73M |
| Current Ratio | 0.70x | 1.00x | 1.10x | 1.06x | 1.11x | 1.05x | 1.21x | 1.03x | 1.17x | 1.19x | 1.25x | 1.48x | 1.79x | 2.43x | 1.99x | 1.03x | 1.10x |
| Quick Ratio | 0.70x | 1.00x | 1.10x | 1.06x | 1.11x | 1.05x | 1.21x | 1.03x | 1.17x | 1.19x | 1.25x | 1.48x | 1.79x | 2.43x | 1.99x | 1.03x | 1.10x |
| Cash Conversion Cycle | 27.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7B | 2.63B | 2.42B | 2.39B | 2.26B | 2.15B | 2.14B | 1.14B | 755.37M | 713.14M | 572.15M | 508.6M | 489.41M | 446.13M | 0 | 87.19M | 76.94M |
| Long-Term Debt | 5.43B | 1.49B | 1.49B | 1.49B | 1.49B | 1.48B | 1.64B | 694.98M | 661.71M | 630.02M | 507.81M | 474.53M | 443.44M | 414.78M | 0 | 0 | 0 |
| Capital Lease Obligations | 3.25B | 800M | 687M | 707M | 650M | 556M | 423M | 383.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 605M | 220M | 145M | 118M | 56M | 51M | 36M | 23.46M | 55.06M | 65.88M | 34.18M | 23.32M | 33.08M | 17.18M | 6.68M | 73.64M | 71.39M |
| Total Liabilities | 19.15B | 13.07B | 10.77B | 9.76B | 8.27B | 7.1B | 5.88B | 3.89B | 2.77B | 2.77B | 1.65B | 1.24B | 996.08M | 774.22M | 234.71M | 213.75M | 167.13M |
| Total Debt | 8.45B | 2.4B | 2.28B | 2.28B | 2.23B | 2.21B | 2.13B | 1.13B | 661.71M | 1.17B | 507.81M | 474.53M | 443.44M | 414.78M | 0 | 0 | 0 |
| Net Debt | 5.95B | -1.32B | -26M | 387M | 762M | 486M | 458M | 355.09M | 95.5M | 446.94M | 106.57M | 62.23M | 190.98M | 48.47M | -118.99M | -68.09M | -59.85M |
| Debt / Equity | 0.68x | 0.19x | 0.24x | 0.30x | 0.44x | 0.60x | 0.75x | 0.53x | 0.60x | 1.51x | 1.31x | 0.84x | 1.03x | 1.05x | - | - | - |
| Debt / EBITDA | 3.07x | 0.94x | 1.25x | 1.73x | 3.20x | 3.04x | 4.54x | 4.63x | 6.26x | 102.16x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 2.16x | -0.52x | -0.01x | 0.29x | 1.09x | 0.67x | 0.97x | 1.45x | 0.90x | 38.91x | - | - | - | - | - | -5.66x | - |
| Interest Coverage | 29.13x | 98.30x | 76.57x | 43.00x | 15.78x | 9.89x | 5.55x | 3.02x | 0.26x | -1.18x | -11.39x | -5.26x | -5.09x | -13.77x | - | - | - |
| Total Equity | 12.52B | 12.96B | 9.61B | 7.63B | 5.03B | 3.69B | 2.83B | 2.13B | 1.11B | 778.74M | 386.96M | 566.81M | 428.68M | 394.26M | 243.41M | -57.43M | -58.38M |
| Equity Growth % | 86.72% | 34.92% | 25.97% | 51.59% | 36.18% | 30.38% | 33.18% | 91.5% | 42.69% | 101.25% | -31.73% | 32.22% | 8.73% | 61.98% | 523.86% | 1.64% | - |
| Book Value per Share | 12.07 | 12.38 | 9.22 | 7.42 | 4.94 | 3.64 | 2.80 | 2.16 | 1.25 | 0.91 | 0.47 | 0.73 | 0.59 | 0.58 | 0.38 | -0.10 | -0.10 |
| Total Shareholders' Equity | 12.52B | 12.96B | 9.61B | 7.63B | 5.03B | 3.69B | 2.83B | 2.13B | 1.11B | 778.74M | 386.96M | 566.81M | 428.68M | 394.26M | 243.41M | -57.43M | -58.38M |
| Common Stock | 1M | 1M | 1M | 0 | 0 | 0 | 0 | 189K | 180K | 174K | 167K | 160K | 150K | 140K | 126K | 22K | 21K |
| Retained Earnings | 6.01B | 5.24B | 3.49B | 2.07B | 338M | -4M | -234M | -352.24M | -978.78M | -958.56M | -997.39M | -557.01M | -358.58M | -179.2M | -105.49M | -68.14M | -61.46M |
| Treasury Stock | -5.37B | -3.04B | -1.22B | -535M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -44M | 19M | -68M | -37M | -102M | 34M | 94M | 25.25M | -4.04M | 5.77M | -21.13M | -16.88M | -12.11M | -476K | -36K | 899K | 118K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
AI competition and margin pressure
Total assets surged 74% year-over-year to $31.7B in Q2 2026, driven by a $7.5B acquisition, while equity grew 44% to $12.5B, according to reported financials.
The sequential jump in total assets from $24.4B to $31.7B reflects the company's strategic pivot toward inorganic growth, as evidenced by the $7.5B acquisition outflow in the cash flow statement. This expansion, however, was accompanied by a sharp increase in total liabilities from $12.7B to $19.1B, suggesting the acquisition was partly debt-financed. The balance sheet appears to be transitioning from a conservative, cash-rich profile to a more leveraged one, which may signal a deliberate shift in capital allocation strategy.
Total debt rose from $2.4B to $8.5B sequentially, lifting the D/E ratio from 0.21 to 0.68, as reported in the latest balance sheet, indicating a significant leverage increase.
The $6.1B increase in total debt in a single quarter suggests the company financed a substantial portion of its acquisition with debt, a departure from its historically conservative balance sheet. While the D/E ratio of 0.68 remains moderate relative to peers like Oracle (3.63), the rapid increase warrants monitoring for potential refinancing risk or future deleveraging needs. The company's robust cash flow generation, however, appears sufficient to service this debt, as operating cash flow has consistently exceeded net income.
Goodwill jumped from $4.5B to $9.8B in Q2 2026, now representing 31% of total assets, based on reported figures, highlighting the growing importance of acquired intangibles.
The doubling of goodwill in a single quarter underscores the acquisition-driven growth strategy, but it also elevates the risk of future impairment if the acquired business underperforms. The company's asset mix is shifting from a predominantly organic, asset-light model to one with a larger intangible component, which may complicate the assessment of underlying business quality. Investors should monitor the performance of acquired assets relative to their purchase price, as any shortfall could lead to write-downs that erode equity.
Equity grew to $12.5B in Q2 2026, up from $11.7B in Q1, but the equity-to-assets ratio fell to 39% from 48%, as per the balance sheet, reflecting increased leverage.
The modest sequential increase in equity, driven by retained earnings of $6.0B, was overshadowed by the rapid growth in total assets, indicating that the acquisition was primarily debt-funded. The company's equity quality remains solid, with retained earnings growing steadily from $2.4B in Q1 2024 to $6.0B in Q2 2026, but the dilution from stock-based compensation continues to be a factor. The absence of share repurchases in Q2 2026, as noted in the cash flow analysis, suggests management is prioritizing growth over returning capital to shareholders.
Current ratio fell to 0.70 in Q2 2026 from 0.84 in Q1, with cash at $2.5B, as reported in the balance sheet, indicating a tighter liquidity position.
The current ratio dropping below 1.0 suggests that current liabilities now exceed current assets, a notable shift from the company's historical trend of maintaining a ratio above 1.0. This deterioration is likely due to the acquisition-related liabilities and the deployment of cash, but the company's strong operating cash flow provides a buffer. The cash position of $2.5B, while lower than recent quarters, remains adequate to cover short-term obligations, though investors should monitor whether this trend continues.
Deferred revenue rose to $8.2B in Q2 2026 from $8.1B in Q1, and up from $5.8B a year earlier, based on reported figures, indicating continued strong bookings.
The steady growth in deferred revenue, which now represents over two quarters of subscription revenue, provides strong forward visibility into the company's revenue stream. This increase aligns with the company's reported beat-and-raise guidance and suggests that customer demand remains robust. The sequential growth of $0.1B, while modest, is consistent with the seasonality of enterprise renewals, and the year-over-year growth of 41% underscores the accelerating demand for the company's AI-driven workflow solutions.
The $7.5B acquisition in Q2 2026, as per cash flow statements, distorts the balance sheet, with debt and goodwill surging, potentially obscuring the company's underlying organic cash generation.
The headline balance sheet metrics, such as the D/E ratio and current ratio, are heavily influenced by the acquisition, which may not reflect the company's ongoing operational health. The company's core business continues to generate strong cash flows, as evidenced by cumulative operating cash flow of $11.9B over the past ten quarters, but the acquisition-related debt and goodwill could lead to future impairments or refinancing needs. Investors should separate the impact of this one-time event to assess the company's true financial position.
Quick answers to the most common questions about buying NOW stock.
As of 2025, ServiceNow, Inc. (NOW) had total assets of $26.04B including $10.47B in current assets.
ServiceNow, Inc. (NOW) carries total debt of $2.40B, offset by $6.28B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
ServiceNow, Inc. (NOW) has total shareholders' equity (book value) of $12.96B ($12.38 book value per share). Book value represents the net worth of the company belonging to common stock holders.
ServiceNow, Inc. (NOW) reported a current ratio of 1.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.