The balance sheet shows a thin capital buffer with an equity-to-assets ratio of 0.21 as of 2026Q2, while the negative NIM suggests a structural mismatch between asset yields and the cost of its wholesale debt funding.
PRA Group, Inc. (PRAA) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Cash & Short Term Investments | 469.07M | 104.41M | 161.7M | 172M | 150.19M | 87.58M | 108.61M | 119.77M | 98.69M | 120.52M | 94.29M | 71.37M | 39.66M | 162M | 32.69M | 26.7M | 41.09M | 20.27M | 13.9M | 16.73M | 25.1M | 15.98M | 24.51M | 24.91M | 11.99M |
| Cash & Due from Banks | 132.43M | 104.41M | 105.94M | 112.53M | 83.38M | 87.58M | 108.61M | 119.77M | 98.69M | 120.52M | 94.29M | 71.37M | 39.66M | 162M | 32.69M | 26.7M | 41.09M | 20.27M | 13.9M | 16.73M | 25.1M | 15.98M | 24.51M | 24.91M | 11.99M |
| Short Term Investments | 0 | 0 | 55.76M | 59.47M | 66.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 0 | 66.3M | 72.4M | 79.95M | 92.98M | 55.76M | 56.18M | 45.17M | 78.29M | 68.54M | 73.8M | 89.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.95M | 0 | 0 |
| Investments Growth % | -400% | -100% | -8.42% | -9.44% | -14.01% | 66.75% | -0.74% | 24.36% | -42.3% | 14.22% | -7.12% | -17.73% | - | - | - | - | - | - | - | - | - | -100% | - | - | - |
| Long-Term Investments | 0 | 0 | 10.54M | 12.93M | 13.13M | 92.98M | 55.76M | 56.18M | 45.17M | 78.29M | 68.54M | 73.8M | 89.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.95M | 0 | 0 |
| Accounts Receivables | 0 | 0 | 4.14B | 3.66B | 3.3B | 3.43B | 3.51B | 3.51B | 3.08B | 2.78B | 2.31B | 2.2B | 2B | 1.24B | 1.09B | 934.6M | 8.93M | 9.17M | 8.28M | 410.3M | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 26.87M | 26.87M | 396.36M | 431.56M | 435.92M | 480.26M | 492.99M | 485.29M | 469.64M | 550.09M | 527.85M | 518.94M | 538.38M | 119.61M | 129.85M | 76.27M | 80.14M | 40.05M | 40.98M | 23.67M | 25.04M | 27.31M | 12.72M | 0 | 0 |
| Goodwill | 26.87M | 26.87M | 396.36M | 431.56M | 435.92M | 480.26M | 492.99M | 480.79M | 464.12M | 526.51M | 499.91M | 495.16M | 527.45M | 103.84M | 109.49M | 61.68M | 61.68M | 29.3M | 27.55M | 18.62M | 18.29M | 18.29M | 6.4M | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5M | 5.52M | 23.57M | 27.93M | 23.79M | 10.93M | 15.77M | 20.36M | 14.6M | 18.47M | 10.76M | 13.43M | 5.05M | 6.75M | 9.02M | 6.32M | 0 | 0 |
| PP&E (Net) | 50.05M | 54.09M | 61.67M | 82.33M | 106.15M | 111.23M | 111.31M | 125.47M | 54.14M | 49.31M | 38.74M | 45.39M | 48.26M | 31.54M | 25.31M | 25.73M | 24.27M | 21.86M | 23.88M | 16.17M | 11.19M | 7.19M | 5.75M | 5.17M | 3.79M |
| Other Assets | 0 | 0 | 65.45M | 67.53M | 86.59M | 57M | 64.47M | 31.73M | 32.72M | 32.66M | 33.81M | 33.39M | 41.88M | 23.46M | 11.67M | 7.83M | 7.78M | 5.16M | 3.38M | 6.42M | -36.23M | -34.5M | -42.42M | -7.18M | -3.79M |
| Total Current Assets | 132.43M | 104.41M | 4.32B | 3.86B | 3.48B | 3.56B | 3.65B | 3.67B | 3.25B | 2.93B | 2.47B | 2.31B | 2.05B | 1.43B | 1.12B | 961.29M | 883.72M | 727.36M | 589.6M | 430.05M | 253.06M | 15.98M | 24.51M | 25.26M | 77.52M |
| Total Non-Current Assets | 141.86M | 157.92M | 609.15M | 669.04M | 698.7M | 809.23M | 807.73M | 757.39M | 663.12M | 766.8M | 697.42M | 684.59M | 724.34M | 175.97M | 166.83M | 109.83M | 112.19M | 67.08M | 68.24M | 46.26M | 36.23M | 34.5M | 42.42M | 7.18M | 3.79M |
| Total Assets | 5.24B | 5.1B | 4.93B | 4.53B | 4.18B | 4.37B | 4.45B | 4.42B | 3.91B | 3.7B | 3.16B | 2.99B | 2.78B | 1.6B | 1.29B | 1.07B | 995.91M | 794.43M | 657.84M | 476.31M | 293.38M | 247.77M | 175.18M | 126.39M | 88.29M |
| Asset Growth % | 2.31% | 3.49% | 8.97% | 8.37% | -4.36% | -1.95% | 0.66% | 13.16% | 5.64% | 16.97% | 5.8% | 7.62% | 73.54% | 24.23% | 20.34% | 7.55% | 25.36% | 20.76% | 38.11% | 62.35% | 18.41% | 41.44% | 38.6% | 43.16% | - |
| Return on Assets (ROA) | -5.16% | -6.08% | 1.49% | -1.92% | 2.74% | 4.15% | 3.36% | 2.07% | 1.72% | 4.79% | 2.8% | 5.82% | 8.06% | 12.13% | 10.73% | 9.75% | 8.21% | 6.1% | 8% | 12.54% | 16.44% | 17.39% | 18.21% | 19.3% | 19.33% |
| Accounts Payable | 0 | 0 | 0 | 6.33M | 7.33M | 3.82M | 5.29M | 4.26M | 6.11M | 4.99M | 2.46M | 4.19M | 4.45M | 14.82M | 12.15M | 7.44M | 3.23M | 4.11M | 3.44M | 4.05M | 2.89M | 2.33M | 1.41M | 1.29M | 1.36M |
| Total Debt | 30.68M | 32.16M | 3.36B | 4.4B | 3.61B | 3.84B | 4.3B | 2.88B | 2.47B | 2.17B | 1.78B | 1.72B | 1.48B | 451.78M | 327.54M | 221.25M | 302.4M | 320.8M | 268.31M | 168.1M | 932.28K | 16.53M | 2.5M | 2.21M | 965.58K |
| Net Debt | -101.75M | -72.25M | 3.26B | 4.29B | 3.53B | 3.75B | 4.19B | 2.76B | 2.37B | 2.05B | 1.69B | 1.65B | 1.44B | 289.78M | 294.86M | 194.55M | 261.3M | 300.53M | 254.4M | 151.37M | -24.17M | 549.77K | -22.01M | -22.7M | -11.02M |
| Long-Term Debt | 0 | 0 | 3.33B | 2.91B | 2.49B | 2.61B | 2.66B | 2.81B | 1.31B | 2.17B | 1.78B | 1.72B | 1.48B | 451.78M | 200.54M | 1.25M | 2.4M | 1.5M | 0 | 0 | 689.89K | 16.15M | 1.92M | 1.66M | 965.58K |
| Short-Term Debt | 30.68M | 32.16M | 0 | 1.44B | 1.06B | 1.17B | 1.58B | 1.79B | 1.16B | 98.58M | 0 | 46.99M | 27.7M | 0 | 127M | 220M | 300M | 319.3M | 268.3M | 168M | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 4.03B | 3.98B | 24.48M | 32.64M | 34.35M | 59.35M | 54.99M | -1.76B | 1.17B | 9.02M | 19.27M | 4.4M | 5.96M | 55.09M | 160.48M | 17.83M | 185.32M | 701K | 0 | -57.58M | -34.38M | -38.88M | -16.15M | -2.21M | -1.75M |
| Total Current Liabilities | 67.04M | 62.01M | 333.2M | 271.72M | 257.41M | 275.52M | 265.05M | 1.99B | 1.34B | 200.34M | 185.12M | 167.8M | 132.53M | 42.47M | 34.23M | 262.66M | 488.55M | 456.75M | 373.97M | 240.92M | 2.89M | 2.33M | 1.41M | 1.29M | 1.36M |
| Total Non-Current Liabilities | 4.06B | 4B | 3.4B | 3.01B | 2.63B | 2.77B | 2.81B | 1.2B | 1.44B | 2.36B | 2.06B | 1.98B | 1.74B | 689.28M | 546.3M | 212.97M | 2.4M | 2.2M | 5K | 103K | 34.38M | 38.88M | 16.15M | 2.21M | 1.25M |
| Total Liabilities | 4.13B | 4.06B | 3.74B | 3.29B | 2.89B | 3.04B | 3.08B | 3.2B | 2.79B | 2.56B | 2.25B | 2.15B | 1.88B | 731.76M | 580.53M | 475.63M | 490.94M | 458.95M | 373.98M | 241.03M | 46.1M | 52.45M | 23.79M | 7.25M | 7.68M |
| Total Equity | 1.11B | 1.04B | 1.19B | 1.24B | 1.29B | 1.32B | 1.37B | 1.23B | 1.12B | 1.14B | 917.16M | 839.75M | 902.22M | 869.48M | 708.43M | 613.32M | 504.96M | 335.48M | 283.86M | 235.28M | 247.28M | 195.32M | 151.39M | 119.15M | 80.61M |
| Equity Growth % | -72.97% | -12.87% | -3.69% | -3.68% | -2.87% | -3.54% | 11.94% | 9.17% | -1.47% | 24.37% | 9.22% | -6.92% | 3.77% | 22.73% | 15.51% | 21.46% | 50.52% | 18.18% | 20.65% | -4.85% | 26.6% | 29.02% | 27.06% | 47.81% | - |
| Equity / Assets (Capital Ratio) | 21.24% | 20.38% | 24.21% | 27.39% | 30.82% | 30.34% | 30.84% | 27.74% | 28.75% | 30.82% | 28.99% | 28.08% | 32.47% | 54.3% | 54.96% | 57.26% | 50.7% | 42.23% | 43.15% | 49.4% | 84.29% | 78.83% | 86.42% | 94.27% | 91.3% |
| Return on Equity (ROE) | -25.21% | -27.32% | 5.8% | -6.61% | 8.97% | 13.58% | 11.49% | 7.33% | 5.79% | 15.97% | 9.82% | 19.28% | 19.93% | 22.22% | 19.16% | 18.03% | 17.48% | 14.31% | 17.48% | 19.99% | 20.1% | 21.21% | 20.29% | 20.74% | 21.17% |
| Book Value per Share | 29.06 | 26.55 | 30.19 | 31.64 | 32.26 | 29.23 | 29.95 | 26.92 | 24.75 | 24.89 | 19.77 | 17.35 | 17.89 | 17.09 | 13.79 | 11.87 | 9.97 | 7.24 | 6.19 | 4.97 | 5.13 | 4.03 | 3.18 | 2.53 | 2.23 |
| Tangible BV per Share | 28.35 | 25.86 | 20.16 | 20.62 | 21.33 | 18.63 | 19.20 | 16.27 | 14.41 | 12.89 | 8.39 | 6.63 | 7.22 | 14.74 | 11.26 | 10.39 | 8.39 | 6.37 | 5.29 | 4.47 | 4.61 | 3.47 | 2.92 | 2.53 | 2.23 |
| Common Stock | 376K | 385K | 395K | 392K | 390K | 410K | 456K | 454K | 453K | 452K | 464K | 462K | 496K | 498K | 507K | 171K | 171K | 155K | 153K | 152K | 159.87K | 157.67K | 154.98K | 152.95K | 135.2K |
| Additional Paid-in Capital | 0 | 11.47M | 17.88M | 7.07M | 2.17M | 0 | 75.28M | 67.32M | 60.3M | 53.87M | 66.41M | 64.62M | 111.66M | 135.44M | 150.88M | 167.72M | 163.54M | 82.4M | 74.57M | 71.44M | 115.53M | 108.06M | 100.91M | 96.12M | 78.31M |
| Retained Earnings | 1.34B | 1.26B | 1.56B | 1.49B | 1.57B | 1.55B | 1.51B | 1.36B | 1.28B | 1.21B | 1.05B | 964.27M | 906.01M | 729.5M | 554.19M | 427.6M | 326.81M | 253.35M | 209.05M | 163.69M | 131.59M | 87.1M | 50.33M | 22.88M | 2.16M |
| Accumulated OCI | -293.72M | -287.01M | -443.39M | -329.9M | -347.93M | -266.91M | -245.79M | -261.02M | -242.11M | -178.61M | -251.94M | -228.86M | -115.95M | 4.03M | 2.85M | 0 | 0 | -428K | 89K | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PRAA stock.
As of 2025, PRA Group, Inc. (PRAA) had total assets of $5.10B including $104.4M in current assets.
PRA Group, Inc. (PRAA) carries total debt of $32.2M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
PRA Group, Inc. (PRAA) has total shareholders' equity (book value) of $979.9M ($26.55 book value per share). Book value represents the net worth of the company belonging to common stock holders.
PRA Group, Inc. (PRAA) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent negative net interest income
Metrics are mathematically derived from official filings.
Asset Growth Masked by Portfolio Revaluations
Total assets grew 15.6% from $4.5B in 2024Q1 to $5.2B in 2026Q2, but this expansion appears driven by portfolio acquisitions rather than organic cash generation, as evidenced by persistently negative operating cash flows.
The balance sheet expansion is not supported by internal capital generation, as operating cash flow has been negative in eight of the last ten quarters. This suggests the company is reliant on external financing or portfolio sales to fund new acquisitions, creating a potential vulnerability if credit markets tighten. The growth in assets must be evaluated against the quality and expected yield of the underlying purchased loan portfolios.
Funding Structure Relies on Wholesale Debt
PRAA's funding is not deposit-based; the negative net interest margin of -1.2% in 2026Q2 indicates that interest expense on its corporate debt consistently exceeds the yield generated on its portfolio assets.
Unlike a traditional bank, PRAA's 'deposits' are not its primary funding source. The persistent negative NIM reveals a structural cost disadvantage, where the company's borrowing costs are higher than the returns on its core assets. This makes the business model highly sensitive to interest rate movements and the company's ability to refinance its debt on favorable terms.
Portfolio Impairments Drive Earnings Volatility
Loan loss provisions have been wildly erratic, swinging from a $392.5 million benefit in 2025Q4 to a $67.6 million expense in 2026Q2, indicating that portfolio revaluations are the primary driver of reported results.
The extreme volatility in provisions suggests that the carrying value of PRAA's assets is highly sensitive to management's estimates of future collections. A single quarter's benefit can temporarily mask underlying operational weaknesses, as seen in 2025Q4. Investors should focus on the trend in cash collections versus the purchase price multiple to assess the true health of the portfolio.
Equity Buffer Appears Thin Relative to Assets
The equity-to-assets ratio has declined from 0.27 in 2024Q1 to 0.21 in 2026Q2, suggesting that asset growth is outpacing the build-up of tangible equity, potentially limiting future capital deployment.
The declining equity ratio, combined with a reported Debt/Equity of 0.03 that appears anomalous, warrants careful scrutiny of the capital structure. While the company has maintained a consistent share buyback program, the negative operating cash flow raises questions about the sustainability of this capital return. The current equity buffer may be insufficient to absorb a significant portfolio impairment without impacting solvency.
Cash Position Stable but Limited
Cash and cash equivalents have fluctuated between $104.4M and $141.1M over the last ten quarters, representing only 2.5% of total assets, which may provide a limited cushion against operational shocks.
The relatively small cash position, when viewed against the $5.2B asset base, indicates a tight liquidity profile. The company's ability to meet its obligations appears dependent on the continuous monetization of its investment portfolio and the timing of cash collections from its loan assets. This structure leaves little room for error if collection velocities slow or if refinancing markets become dislocated.
Unrealized Losses and Duration Mismatch Risk
The negative net interest margin and volatile provisions suggest a potential duration mismatch, where the company's fixed-rate borrowing costs may exceed the cash flows from its long-dated, illiquid loan portfolios.
The core risk appears to be a structural mismatch between the timing of cash inflows from purchased debt portfolios and the fixed, periodic interest payments on the company's own debt. In a sustained high-rate environment, this could compress margins further and force the company to sell assets at unfavorable prices. The market may be underestimating the risk that the 'yield' on older portfolios is fixed while the cost of funding remains elevated.