VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PRAAPRA Group, Inc.
$18.93$722M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPRAACash Flow

PRA Group, Inc. (PRAA) Cash Flow Statement

24Y historyFree accessUpdated daily

Cash conversion remains unreliable, as evidenced by an OCF/NI ratio of -14.37 in 2025Q1 and free cash flow volatility that saw a $73.5M deficit in 2024Q1.

PRAA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations-8.02M-85.54M-94.59M-97.53M21.59M84.92M141.7M133.39M80.87M15.47M205.9M203M267.9M225.13M131.41M173.03M143.58M85.28M81.72M80.36M59.47M57.85M49.29M35.08M21.84M
Operating CF Margin %--6.9%-8.42%-11.96%2.23%7.75%13.3%13.4%9.21%1.88%24.74%21.55%30.41%30.62%22.17%37.7%38.52%30.34%31.04%36.4%31.48%38.79%669.23%41.28%39.09%
Operating CF Growth %151.62%9.57%3.02%-551.72%-74.58%-40.07%6.23%64.95%422.56%-92.48%1.43%-24.23%19%71.31%-24.05%20.51%68.35%4.37%1.7%35.13%2.79%17.39%40.49%60.62%-
Net Income-280.59M-289.97M88.57M-66.75M118M195.51M167.74M97.68M75.73M171.13M92.05M168.13M176.5M176.92M126.1M101.14M73.87M44.31M45.36M48.24M44.49M36.77M27.45M20.71M17.07M
Depreciation & Amortization8.38M10.44M10.79M18.61M15.24M15.26M18.46M17.46M19.32M19.76M24.36M19.87M18.41M14.42M14.52M12.94M12.44M9.21M7.42M5.52M5.13M4.68M2.38M1.44M940.35K
Stock-Based Compensation12.12M15.91M13.47M11.1M13.05M15.94M14.39M10.72M8.52M8.68M6.14M16.32M14.97M12.27M11.28M7.76M4.2M00000000
Deferred Taxes5.6M6.39M-2.14M-35.94M607K6.8M-58.5M-37.56M-56.21M-130.14M-21.31M-8.57M52.98M11.01M-8.62M28.93M47.49M28.93M30.85M24.13M11.11M8.7M15.66M-2.3M286.88K
Other Non-Cash Items188.13M192.89M-226.69M-38M-123.59M-159.99M-32.91M36.41M31.14M-21.81M112.21M-3.25M5.06M7.91M0-1.16M03.82M141K2.58M2.12M3.16M1.66M16.82M273.19K
Working Capital Changes48.57M-21.19M21.4M13.45M-1.71M11.41M32.52M8.68M2.36M-32.14M-7.54M10.49M-23K2.6M-11.86M23.41M5.58M-981K-2.06M-103K-3.38M4.55M2.13M-1.6M3.28M
Change in Receivables000000-2.21M6.3M-4.27M-3.46M10.02M-18.12M9.44M-1.79M-474K1.07M237K-1.76M-2.05M-2.34M-436.65K-215.37K-820.32K-356.51K-106.38K
Change in Inventory0000000000000000000000002.3M
Change in Payables19.7M-3.38M0-1.21M3.96M-1.32M914K-2.07M1.32M2.74M-2.09M786K-20.27M-928K1.05M4.21M-881K670K-1.17M1.16M1.63M1.89M2.42M45.48K3.38M
Cash from Investing-49.77M-55.72M-382.47M-234.86M120.45M160.38M115M-441.19M-387.25M-294.96M-317.51M-282.33M-1.03B-175.6M-205.58M-104.76M-170.53M-134.25M-185.71M-192.92M-39.67M-82.97M-50.81M-23.55M-24.71M
Capital Expenditures-5.33M-4.82M-4.04M-2.89M-13.25M-11.21M-17.23M-18.03M-20.52M-22.84M-14.16M-14.45M-24.39M-15.88M-7.12M-9.63M-9.55M-4.52M-6.14M-8.66M-6.87M-3.48M-2.09M-2.45M-1.32M
CapEx % of Revenue0.42%0.39%0.36%0.35%1.37%1.02%1.62%1.81%2.34%2.78%1.7%1.53%2.77%2.16%1.2%2.1%2.56%1.61%2.33%3.92%3.64%2.34%28.39%2.89%2.36%
Acquisitions0------------------------
Investments0066.3M72.4M79.95M92.98M55.76M56.18M45.17M78.29M68.54M73.8M89.7M00000000023.95M00
Other Investing26.97M-61.97M-379.17M-243.26M130.59M214.25M134.07M-388.44M-372.45M-368.86M-243.96M-280.58M-111.1M478.89M-49.47M1.27M219.66M00-183.85M-32.8M-79.49M-36.57M-21.09M-23.39M
Cash from Financing86.55M111.75M490.84M355.3M-121.34M-262.81M-252.1M339.52M294.93M295.7M94.41M120.13M647.96M79.8M80.7M-82.67M47.78M55.33M101.17M104.19M-10.68M16.59M1.12M1.39M10.07M
Debt Issued (Net)0------------------------
Equity Issued (Net)-20M-20M00-111.37M-200.89M000-44.91M0-165.5M-33.16M-58.51M-22.73M071.69M00-50.56M2.5M2.56M1.13M1.39M40.59M
Dividends Paid0000000000000000000-16.07M0000-5.55M
Share Repurchases-20M-20M00-111.37M-200.89M000-44.91M0-165.5M-33.16M-58.51M-22.73M0000-50.56M00000
Other Financing128.34M-27.46M24.98M-23.07M-8.47M-8.75M-43.27M40.27M-29.19M-9.7M11.58M5.77M8.05M-8.43M-2.86M-1.52M-5.51M2.84M964K3.65M2.42M00-386.96K0
Net Change in Cash55.98M1.21M-6.26M28.93M-4.31M-31.98M-2.76M25.11M-21.82M26.23M22.91M31.71M-122.34M129.32M5.99M-14.4M20.83M6.36M-2.83M-8.37M9.12M-8.53M-399.27K12.92M7.21M
Free Cash Flow-13.36M-90.36M-98.64M-100.42M8.34M73.71M124.47M115.36M60.34M-7.37M191.74M188.54M243.52M209.25M124.3M163.39M134.03M80.76M75.58M71.69M52.6M54.37M47.19M32.63M20.53M
FCF Margin %-1.04%-7.29%-8.78%-12.31%0.86%6.73%11.68%11.59%6.87%-0.9%23.04%20.01%27.64%28.46%20.97%35.6%35.96%28.73%28.71%32.48%27.84%36.46%640.83%38.39%36.74%
FCF Growth %83.01%8.39%1.78%-1303.96%-88.68%-40.78%7.91%91.16%919.35%-103.84%1.7%-22.57%16.38%68.35%-23.93%21.9%65.96%6.86%5.42%36.3%-3.26%15.2%44.65%58.96%-
FCF per Share-0.35-2.31-2.49-2.560.211.632.712.531.33-0.164.133.904.834.112.423.162.651.741.651.511.091.120.990.690.57
FCF Conversion (FCF/Net Income)0.05x0.28x-1.34x1.17x0.18x0.46x0.95x1.55x1.23x0.09x2.39x1.21x1.52x1.28x1.04x1.72x1.95x1.92x1.80x1.67x1.34x1.57x1.80x1.69x1.28x
Interest Paid-86.88M259.06M224.1M138.31M116.93M112.28M117.99M119.42M97.47M79.83M67.99M49.78M31.83M9.83M9.57M10.28M9.4M8M11.32M2.78M00000
Taxes Paid-6.5M38.53M5.22M25.54M21.86M77.82M80.86M68.98M73.48M144.34M78.75M86.25M47.95M105.72M98.74M23.64M107K365K3K5.29M00000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Erratic Operating Cash Flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to recent quarterly filings, PRAA's operating cash flow frequently diverges from net income, with the OCF/NI ratio hitting extreme lows such as -14.37 in 2025Q1, suggesting that reported earnings are not currently translating into the liquid cash necessary to sustain the company's debt-buying business model.

The persistent disconnect between accounting profits and cash generation implies that non-cash adjustments and portfolio revaluations are heavily influencing the bottom line. Investors should monitor whether this volatility is a structural feature of their revenue recognition or a sign of deteriorating collection quality.

Free Cash Flow Remains Highly Volatile

As reported in financial statements, PRAA's free cash flow trajectory is characterized by sharp, unpredictable swings, ranging from a positive $41.8M in 2024Q4 to a deep deficit of $73.5M in 2024Q1, indicating that the firm's ability to self-fund operations is currently inconsistent and unreliable.

This erratic FCF performance suggests that the company's capital-intensive acquisition strategy is highly sensitive to timing mismatches between cash outlays for portfolios and the subsequent collection cycles. The lack of a stable FCF margin makes it difficult to project the firm's long-term capacity for internal reinvestment.

Working Capital Swings Drive Liquidity

Based on the provided cash flow data, working capital changes are the primary determinant of quarterly liquidity, with fluctuations as large as $41.3M in 2024Q4, which highlights the company's heavy reliance on managing collection timing to offset the cash-heavy nature of portfolio acquisitions.

The significant volatility in working capital suggests that PRAA is struggling to normalize its collection cycles, potentially due to legal or regulatory delays in the recovery process. This instability forces the firm to rely on external financing or cash reserves to bridge the gap during periods of slower collections.

Capital Allocation Amidst Cash Constraints

Data from recent quarterly reports indicates that PRAA has continued to execute share repurchases, such as the $10M outflow in 2026Q1, even while operating cash flow remains inconsistent, which warrants further investigation into the sustainability of returning capital to shareholders during periods of operational stress.

Prioritizing buybacks while cash flow is erratic may indicate a management attempt to signal confidence, yet it risks depleting the liquidity buffer needed for future portfolio acquisitions. Investors should question whether these capital outflows are prudent given the current negative net margin environment.

PRAA — Frequently Asked Questions

Quick answers to the most common questions about buying PRAA stock.

How much cash does PRA Group, Inc. (PRAA) generate from operations?

PRA Group, Inc. (PRAA) generated $-85.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PRA Group, Inc.'s free cash flow?

PRA Group, Inc. (PRAA) reported negative free cash flow of $90.4M in 2025, indicating capital requirements exceeded cash from operations.

What is PRA Group, Inc.'s capital expenditure (CapEx)?

PRA Group, Inc. (PRAA) spent $4.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PRA Group, Inc. distribute cash to shareholders?

In 2025, PRA Group, Inc. (PRAA) spent $20.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.