Post-equity raise, total assets surged to $1.9B with cash of $557.7M and debt-to-equity of 0.05, yet goodwill of $772.2M (41% of assets) and retained earnings of -$739.2M highlight the acquisition-driven nature and persistent deficit.
Redwire Corp (RDW) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 721.62M | 252.81M | 125.92M | 109.31M | 96.17M | 55.22M | 39.31M | 9.75M |
| Cash & Short-Term Investments | 488.87M | 95.18M | 49.07M | 30.28M | 28.32M | 20.52M | 22.08M | 9.29M |
| Cash Only | 488.87M | 95.18M | 49.07M | 30.28M | 28.32M | 20.52M | 22.08M | 9.29M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 113.67M | 81.27M | 65.61M | 70.01M | 58.45M | 28.7M | 15.79M | 238K |
| Days Sales Outstanding | 80.35 | 88.45 | 78.75 | 104.81 | 132.89 | 76.12 | 100.35 | 4.57 |
| Inventory | 99.78M | 55.85M | 2.24M | 1.52M | 1.47M | 688K | 330K | 0 |
| Days Inventory Outstanding | 86.39 | 64.08 | 3.15 | 2.98 | 4.07 | 2.32 | 2.66 | - |
| Other Current Assets | 0 | 20.51M | 8.03M | 6.43M | 5.69M | 2.49M | 1.11M | 62K |
| Total Non-Current Assets | 1.18B | 1.2B | 166.69M | 161.96M | 161.53M | 206.54M | 117.47M | 355K |
| Property, Plant & Equipment | 92.34M | 80.94M | 33.11M | 29.09M | 25.86M | 19.38M | 3.26M | 253K |
| Fixed Asset Turnover | 4.92x | 4.14x | 9.18x | 8.38x | 6.21x | 7.10x | 17.61x | 75.15x |
| Goodwill | 769.64M | 779.11M | 71.16M | 65.76M | 64.62M | 96.31M | 52.71M | 0 |
| Intangible Assets | 311.7M | 336.15M | 61.79M | 62.98M | 66.87M | 90.84M | 60.96M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 3.61M | 3.27M | 0 | 0 | 0 |
| Other Non-Current Assets | 3.31M | 118K | 557K | 511K | 909K | 0 | 534K | 102K |
| Total Assets | 1.9B | 1.45B | 292.62M | 271.27M | 257.7M | 261.76M | 156.77M | 10.11M |
| Asset Turnover | 0.25x | 0.23x | 1.04x | 0.90x | 0.62x | 0.53x | 0.37x | 1.88x |
| Asset Growth % | 836.46% | 395.23% | 7.87% | 5.27% | -1.55% | 66.96% | 1451.45% | - |
| Total Current Liabilities | 172.01M | 155.61M | 149.34M | 112.04M | 94.74M | 51.24M | 33.56M | 8.61M |
| Accounts Payable | 48.69M | 32.3M | 32.13M | 18.57M | 17.58M | 13.13M | 7.16M | 1.65M |
| Days Payables Outstanding | 49.42 | 37.06 | 45.16 | 36.48 | 48.68 | 44.29 | 57.68 | 40.03 |
| Short-Term Debt | 7.67M | 12.02M | 1.27M | 1.38M | 3.58M | 3.68M | 2.9M | 208K |
| Deferred Revenue (Current) | 297.49M | 60.12M | 67.2M | 52.65M | 29.82M | 15.73M | 15.66M | 0 |
| Other Current Liabilities | 8.38M | 51.18M | 19.73M | 2.36M | 3.67M | 1.57M | 378K | 6.71M |
| Current Ratio | 4.20x | 1.62x | 0.84x | 0.98x | 1.02x | 1.08x | 1.17x | 1.13x |
| Quick Ratio | 3.62x | 1.27x | 0.83x | 0.96x | 1.00x | 1.06x | 1.16x | 1.13x |
| Cash Conversion Cycle | 117.32 | 115.47 | 36.74 | 71.31 | 88.28 | 34.16 | 45.33 | - |
| Total Non-Current Liabilities | 117.46M | 233.51M | 195.18M | 106.41M | 93.07M | 103.3M | 84.02M | 5.68M |
| Long-Term Debt | 42.5M | 187.54M | 124.46M | 86.84M | 74.75M | 74.87M | 76.64M | 3.1M |
| Capital Lease Obligations | 135.73M | 31.75M | 14.42M | 13.44M | 13.25M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 155.87M | 38.36M | 582K | 2.4M | 3.25M | 8.6M | 7.37M | 0 |
| Other Non-Current Liabilities | 1.14M | -24.14M | 55.71M | 3.73M | 1.82M | 19.83M | 6K | 2.58M |
| Total Liabilities | 289.47M | 389.12M | 344.53M | 218.44M | 187.81M | 154.53M | 117.58M | 14.29M |
| Total Debt | 89.92M | 231.3M | 144.98M | 105.83M | 95.08M | 78.55M | 79.54M | 3.3M |
| Net Debt | -398.94M | 136.12M | 95.91M | 75.56M | 66.77M | 58.03M | 57.47M | -5.99M |
| Debt / Equity | 0.06x | 0.22x | - | 2.00x | 1.36x | 0.73x | 2.03x | - |
| Debt / EBITDA | -0.59x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 2.62x | - | - | - | - | - | - | - |
| Interest Coverage | -32.39x | -5.34x | -2.45x | -1.45x | -5.67x | -6.75x | -16.20x | - |
| Total Equity | 1.61B | 1.06B | -51.91M | 52.83M | 69.89M | 107.22M | 39.2M | -4.18M |
| Equity Growth % | 3800.49% | 2142.07% | -198.27% | -24.42% | -34.82% | 173.56% | 1037.46% | - |
| Book Value per Share | 6.44 | 8.87 | -0.78 | 0.82 | 1.09 | 1.71 | 0.66 | -0.07 |
| Total Shareholders' Equity | 1.61B | 1.06B | -51.91M | 52.6M | 69.66M | 107.22M | 39.2M | -4.18M |
| Common Stock | 25K | 19K | 7K | 7K | 6K | 6K | 4K | 0 |
| Retained Earnings | -762.41M | -621.76M | -348.11M | -233.79M | -206.53M | -75.91M | -14.37M | -13.2M |
| Treasury Stock | -8.31M | -7.34M | -3.57M | -951K | -381K | 0 | 0 | 0 |
| Accumulated OCI | -4.65M | 10.3M | 1.34M | 2.9M | 2.08M | 103K | 506K | -8K |
| Minority Interest | 0 | 0 | 0 | 228K | 226K | 0 | 0 | 0 |
Quick answers to the most common questions about buying RDW stock.
As of 2025, Redwire Corp (RDW) had total assets of $1.45B including $252.8M in current assets.
Redwire Corp (RDW) carries total debt of $231.3M, offset by $95.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Redwire Corp (RDW) has total shareholders' equity (book value) of $1.06B ($8.87 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Redwire Corp (RDW) reported a current ratio of 1.62x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and dilution risk
Metrics are mathematically derived from official filings.
Balance Sheet Transformation via Equity Raise
Redwire's total assets surged to $1.9B in 2026Q2 from $314M in 2025Q1, per recent SEC filings, driven by a massive equity raise that boosted cash to $557.7M and reduced leverage.
The balance sheet has undergone a dramatic shift, with total assets increasing over sixfold year-over-year, primarily due to equity issuance rather than organic growth. This has transformed the company from a highly leveraged, near-insolvent position in 2024Q4 (negative equity) to a fortress-like liquidity position, but it also signals heavy reliance on external capital to fund operations and acquisitions.
Leverage Collapses After Equity Infusion
Total debt fell to $87.1M in 2026Q2 from $333.7M in 2025Q3, with D/E dropping to 0.05, as reported in financial statements, indicating a strategic deleveraging.
The equity raise allowed Redwire to pay down debt, reducing leverage from a peak D/E of 1.88 in 2025Q1 to a minimal 0.05. This suggests that the company is no longer burdened by high interest costs, but the rapid debt reduction may indicate that prior debt levels were unsustainable. The low leverage now provides financial flexibility, but the company's history of negative equity and high leverage warrants monitoring of future debt accumulation.
Goodwill Dominates Asset Base
Goodwill of $772.2M represents 41% of total assets in 2026Q2, as per the latest balance sheet, highlighting the acquisition-driven nature of Redwire's growth.
The asset mix is heavily weighted toward goodwill and intangibles, reflecting a serial acquisition strategy. This raises impairment risk if acquired businesses underperform, especially given the company's persistent operating losses. PPE remains modest at $90.5M, indicating an asset-light model, but the reliance on acquisitions for growth may not be sustainable without organic revenue generation.
Equity Rebuilt but Accumulated Deficit Persists
Equity surged to $1.6B in 2026Q2 from negative $51.9M in 2024Q4, per SEC filings, yet retained earnings remain deeply negative at -$739.2M.
The equity base has been rebuilt through substantial capital raises, but the accumulated deficit of -$739.2M indicates that the company has not yet achieved profitability. Stock-based compensation of $50.6M in 2026Q2, as noted in the income statement, continues to dilute shareholders, and the reliance on equity issuance to fund operations suggests that the current equity cushion may be temporary if losses persist.
Liquidity Fortress Post-Raise
Current ratio improved to 3.92 in 2026Q2 from 0.84 in 2024Q4, with cash of $557.7M, as reported in the latest balance sheet, providing a substantial buffer.
The equity raise has dramatically improved liquidity, giving Redwire ample cash to fund operations and acquisitions. However, given the company's cash burn rate of -$44.9M in free cash flow in 2026Q2, the cash runway appears sufficient for several quarters, but the underlying operational inefficiency remains a concern. The high current ratio may also indicate inefficient capital deployment.
Goodwill Impairment and Dilution Risks
Goodwill of $772.2M and stock-based compensation of $50.6M in 2026Q2, per financial statements, suggest that reported equity may be overstated and shareholder dilution is ongoing.
The balance sheet's strength is partly illusory: goodwill constitutes a significant portion of assets, and if the acquired businesses fail to generate expected synergies, impairment charges could erode equity. Additionally, the heavy use of stock-based compensation, while non-cash, dilutes existing shareholders and may indicate that cash compensation is being avoided to preserve liquidity. Investors should monitor these factors as they could undermine the apparent balance sheet improvement.