Free cash flow remained deeply negative at -$44.9M in 2026Q2 (FCF margin -38.3%), with cumulative operating cash outflows of -$237.1M over five quarters, while stock-based compensation of $50.6M masks the true cash burn.
Redwire Corp (RDW) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | -119.45M | -177.33M | -17.35M | 1.23M | -31.66M | -37.36M | -12.49M | 5.67M |
| Operating CF Margin % | - | -52.87% | -5.7% | 0.5% | -19.72% | -27.15% | -21.74% | 29.8% |
| Operating CF Growth % | -500.64% | -922.2% | -1509.26% | 103.89% | 15.26% | -199.15% | -320.44% | - |
| Net Income | -226.12M | -226.55M | -114.31M | -27.26M | -130.62M | -61.54M | -15.71M | -3.36M |
| Depreciation & Amortization | 46.34M | 32.64M | 11.69M | 10.72M | 11.29M | 10.58M | 3.17M | 66K |
| Stock-Based Compensation | 68.34M | 58.99M | 11.33M | 8.66M | 10.79M | 27.11M | 0 | 2.29M |
| Deferred Taxes | 2.92M | -24.9M | -1.8M | -925K | -8.24M | -14.03M | -3.66M | -4.62M |
| Other Non-Cash Items | 55.54M | 34.52M | 53.79M | 3.24M | 81.06M | 10.03M | 2.09M | 4.31M |
| Working Capital Changes | -66.47M | -52.02M | 21.96M | 6.79M | 4.06M | -9.52M | 1.62M | 2.35M |
| Change in Receivables | 9.75M | -2.32M | 7.53M | -11M | -5.83M | -6.82M | -2.6M | 2.33M |
| Change in Inventory | -48.32M | -6.65M | -734K | -44K | -978K | -195K | -97K | 0 |
| Change in Payables | 11.03M | -11.66M | 4.37M | -3.28M | -1K | 10.38M | 0 | 0 |
| Cash from Investing | -25.06M | -175.07M | -7.2M | -8.33M | -37.38M | -38.54M | -85.57M | -191K |
| Capital Expenditures | -17.23M | -13.48M | -6.4M | -5.62M | -3.63M | -2.86M | -1.17M | -191K |
| CapEx % of Revenue | 3.99% | 4.02% | 2.1% | 2.31% | 2.26% | 2.08% | 2.03% | 1% |
| Acquisitions | 0 | -151.79M | -881K | 0 | -33.23M | -40.56M | -79.53M | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -7.83M | -9.8M | 81K | -2.71M | -526K | 4.87M | -4.87M | 0 |
| Cash from Financing | 579.73M | 397.5M | 43.72M | 9.06M | 76.56M | 74.21M | 124.07M | 818K |
| Debt Issued (Net) | -148.84M | -51.49M | 36.63M | 9.62M | -1.02M | 224K | 77.99M | 818K |
| Equity Issued (Net) | 749.64M | 452.76M | 2.67M | 1.24M | 84.21M | 0 | 0 | 0 |
| Dividends Paid | -3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1K | -63.86M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -17.72M | -3.77M | 4.42M | -1.8M | -6.63M | 73.99M | 46.08M | 0 |
| Net Change in Cash | 434.54M | 46.11M | 18.79M | 1.96M | 7.79M | -1.55M | 22.08M | 6.28M |
| Free Cash Flow | -140.35M | -190.81M | -23.75M | -7.1M | -35.81M | -40.22M | -13.65M | 5.47M |
| FCF Margin % | -32.5% | -56.89% | -7.81% | -2.91% | -22.3% | -29.23% | -23.77% | 28.79% |
| FCF Growth % | 13.53% | -703.51% | -234.65% | 80.18% | 10.96% | -194.51% | -349.45% | - |
| FCF per Share | -0.56 | -1.60 | -0.36 | -0.11 | -0.56 | -0.64 | -0.23 | 0.09 |
| FCF Conversion (FCF/Net Income) | 0.62x | 0.78x | 0.15x | -0.05x | 0.24x | 0.61x | 0.80x | -1.69x |
| Interest Paid | 0 | 0 | 0 | 9.08M | 6.87M | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RDW stock.
Redwire Corp (RDW) generated $-177.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Redwire Corp (RDW) reported negative free cash flow of $190.8M in 2025, indicating capital requirements exceeded cash from operations.
Redwire Corp (RDW) spent $13.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Redwire Corp (RDW) spent $63.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Persistent negative operating cash flow
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Non-Cash Charges
Redwire's operating cash flow consistently trails net losses, with OCF/NI averaging 0.77 in 2026Q2, indicating that reported losses are not fully reflecting cash burn, per recent SEC filings.
The gap between net income and operating cash flow is heavily influenced by stock-based compensation, which reached $50.6M in 2026Q2, nearly offsetting the reported net loss. This suggests that while reported losses are large, the actual cash outflow is even more severe when excluding non-cash charges. Investors should monitor whether the company can convert its revenue growth into positive operating cash flow, as the current trend indicates a deteriorating cash conversion quality.
Free Cash Flow Deepens Despite Revenue Surge
Free cash flow remained deeply negative at -$44.9M in 2026Q2, with FCF margin at -38.3%, despite an 89.6% revenue surge, as reported in the latest quarterly statement.
The FCF trajectory shows no sign of improvement, with cumulative FCF over the last five quarters at -$252.7M, far exceeding the cumulative net loss of -$343.2M. This indicates that the company is consuming cash at an accelerating rate, likely due to acquisition-related costs and working capital demands. The negative FCF margin, which is worse than peers like LUNR (-40.1%), suggests that Redwire's growth is not yet translating into cash generation, a critical concern for investors.
Capital Expenditures Remain Subdued
Capital expenditures averaged only 4.8% of revenue over the last five quarters, per financial statements, indicating a low capital intensity that may not support long-term organic growth.
CapEx has been relatively modest, with the highest quarterly spend at $13.3M in 2026Q2, but this is still below the level needed to sustain a high-growth aerospace and defense business. The low CapEx/Revenue ratio suggests that the company is relying on acquisitions rather than internal investment to drive growth, which may lead to higher future maintenance capex as assets age. This could pressure cash flow further if the company needs to replace or upgrade its asset base.
Working Capital Volatility Amplifies Cash Burn
Working capital changes swung from +$23.1M in 2024Q4 to -$33.9M in 2025Q1, as per quarterly reports, indicating significant volatility that directly impacts operating cash flow.
The erratic working capital movements, particularly the large negative swings in 2025Q1 and 2026Q2, suggest that Redwire is experiencing difficulties in managing receivables and inventory, possibly due to rapid growth and acquisition integration. These swings have a material impact on cash flow, as evidenced by the $11.1M negative working capital change in 2026Q2, which contributed to the widened operating cash outflow. Investors should monitor whether the company can stabilize its working capital cycle as it scales.
Acquisitions Drive Cash Outflows
Net cash used for acquisitions totaled $151.8M in 2025Q2, as reported in the cash flow statement, representing a significant deployment of capital that has not yet generated positive returns.
The company's capital deployment strategy is heavily skewed toward acquisitions, with a notable $151.8M outflow in 2025Q2, which likely contributed to the negative FCF and increased leverage. While dividends and buybacks are negligible, the acquisition spree appears to be a primary use of cash, yet the return on these investments is unclear given the persistent operating losses. This raises questions about the sustainability of the growth strategy and whether it will eventually generate positive cash flow.
Cumulative Losses Exceed Cash Burn
Over the last five quarters, cumulative net losses of -$343.2M were accompanied by cumulative operating cash outflows of -$237.1M, per financial statements, indicating a divergence that may signal aggressive accruals.
The cumulative gap between net income and operating cash flow is -$106.1M, suggesting that reported losses are not fully reflecting the cash being consumed, likely due to non-cash charges like SBC and D&A. This divergence may indicate that the company is recognizing expenses faster than cash is being spent, which could be a sign of conservative accounting or, conversely, that future cash outflows will be higher as those accruals reverse. Investors should scrutinize the quality of earnings, as the cash flow statement paints a more severe picture than the income statement.
What the Cash Flow Statement Obscures
Stock-based compensation of $50.6M in 2026Q2, as per the cash flow statement, is a non-cash charge that masks the true cash burn, potentially understating the company's cash needs.
The cash flow statement reveals that SBC is a significant non-cash expense, but it also obscures the fact that these charges do not require immediate cash outlay, which may understate the company's liquidity requirements. Additionally, the absence of detailed acquisition-related cash flows in some quarters makes it difficult to assess the full extent of capital deployment. Investors should consider that the reported operating cash flow may not fully capture the cash impact of acquisitions and other investing activities, warranting a closer look at the investing section for a complete picture.