VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RDW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RDWRedwire Corp
$7.21$1.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRDWCash Flow

Redwire Corp (RDW) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remained deeply negative at -$44.9M in 2026Q2 (FCF margin -38.3%), with cumulative operating cash outflows of -$237.1M over five quarters, while stock-based compensation of $50.6M masks the true cash burn.

Income StatementBalance SheetCash FlowRatios

RDW Cash Flow Statement

Annual statement

RDW Cash Flow Statement

Redwire Corp (RDW) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-119.45M-177.33M-17.35M1.23M-31.66M-37.36M-12.49M5.67M
Operating CF Margin %--52.87%-5.7%0.5%-19.72%-27.15%-21.74%29.8%
Operating CF Growth %-500.64%-922.2%-1509.26%103.89%15.26%-199.15%-320.44%-
Net Income-226.12M-226.55M-114.31M-27.26M-130.62M-61.54M-15.71M-3.36M
Depreciation & Amortization46.34M32.64M11.69M10.72M11.29M10.58M3.17M66K
Stock-Based Compensation68.34M58.99M11.33M8.66M10.79M27.11M02.29M
Deferred Taxes2.92M-24.9M-1.8M-925K-8.24M-14.03M-3.66M-4.62M
Other Non-Cash Items55.54M34.52M53.79M3.24M81.06M10.03M2.09M4.31M
Working Capital Changes-66.47M-52.02M21.96M6.79M4.06M-9.52M1.62M2.35M
Change in Receivables9.75M-2.32M7.53M-11M-5.83M-6.82M-2.6M2.33M
Change in Inventory-48.32M-6.65M-734K-44K-978K-195K-97K0
Change in Payables11.03M-11.66M4.37M-3.28M-1K10.38M00
Cash from Investing-25.06M-175.07M-7.2M-8.33M-37.38M-38.54M-85.57M-191K
Capital Expenditures-17.23M-13.48M-6.4M-5.62M-3.63M-2.86M-1.17M-191K
CapEx % of Revenue3.99%4.02%2.1%2.31%2.26%2.08%2.03%1%
Acquisitions0-151.79M-881K0-33.23M-40.56M-79.53M0
Investments--------
Other Investing-7.83M-9.8M81K-2.71M-526K4.87M-4.87M0
Cash from Financing579.73M397.5M43.72M9.06M76.56M74.21M124.07M818K
Debt Issued (Net)-148.84M-51.49M36.63M9.62M-1.02M224K77.99M818K
Equity Issued (Net)749.64M452.76M2.67M1.24M84.21M000
Dividends Paid-3.36M0000000
Share Repurchases-1K-63.86M000000
Other Financing-17.72M-3.77M4.42M-1.8M-6.63M73.99M46.08M0
Net Change in Cash434.54M46.11M18.79M1.96M7.79M-1.55M22.08M6.28M
Free Cash Flow-140.35M-190.81M-23.75M-7.1M-35.81M-40.22M-13.65M5.47M
FCF Margin %-32.5%-56.89%-7.81%-2.91%-22.3%-29.23%-23.77%28.79%
FCF Growth %13.53%-703.51%-234.65%80.18%10.96%-194.51%-349.45%-
FCF per Share-0.56-1.60-0.36-0.11-0.56-0.64-0.230.09
FCF Conversion (FCF/Net Income)0.62x0.78x0.15x-0.05x0.24x0.61x0.80x-1.69x
Interest Paid0009.08M6.87M000
Taxes Paid00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityWeak
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Persistent negative operating cash flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Non-Cash Charges

Redwire's operating cash flow consistently trails net losses, with OCF/NI averaging 0.77 in 2026Q2, indicating that reported losses are not fully reflecting cash burn, per recent SEC filings.

The gap between net income and operating cash flow is heavily influenced by stock-based compensation, which reached $50.6M in 2026Q2, nearly offsetting the reported net loss. This suggests that while reported losses are large, the actual cash outflow is even more severe when excluding non-cash charges. Investors should monitor whether the company can convert its revenue growth into positive operating cash flow, as the current trend indicates a deteriorating cash conversion quality.

Free Cash Flow Deepens Despite Revenue Surge

Free cash flow remained deeply negative at -$44.9M in 2026Q2, with FCF margin at -38.3%, despite an 89.6% revenue surge, as reported in the latest quarterly statement.

The FCF trajectory shows no sign of improvement, with cumulative FCF over the last five quarters at -$252.7M, far exceeding the cumulative net loss of -$343.2M. This indicates that the company is consuming cash at an accelerating rate, likely due to acquisition-related costs and working capital demands. The negative FCF margin, which is worse than peers like LUNR (-40.1%), suggests that Redwire's growth is not yet translating into cash generation, a critical concern for investors.

Capital Expenditures Remain Subdued

Capital expenditures averaged only 4.8% of revenue over the last five quarters, per financial statements, indicating a low capital intensity that may not support long-term organic growth.

CapEx has been relatively modest, with the highest quarterly spend at $13.3M in 2026Q2, but this is still below the level needed to sustain a high-growth aerospace and defense business. The low CapEx/Revenue ratio suggests that the company is relying on acquisitions rather than internal investment to drive growth, which may lead to higher future maintenance capex as assets age. This could pressure cash flow further if the company needs to replace or upgrade its asset base.

Working Capital Volatility Amplifies Cash Burn

Working capital changes swung from +$23.1M in 2024Q4 to -$33.9M in 2025Q1, as per quarterly reports, indicating significant volatility that directly impacts operating cash flow.

The erratic working capital movements, particularly the large negative swings in 2025Q1 and 2026Q2, suggest that Redwire is experiencing difficulties in managing receivables and inventory, possibly due to rapid growth and acquisition integration. These swings have a material impact on cash flow, as evidenced by the $11.1M negative working capital change in 2026Q2, which contributed to the widened operating cash outflow. Investors should monitor whether the company can stabilize its working capital cycle as it scales.

Acquisitions Drive Cash Outflows

Net cash used for acquisitions totaled $151.8M in 2025Q2, as reported in the cash flow statement, representing a significant deployment of capital that has not yet generated positive returns.

The company's capital deployment strategy is heavily skewed toward acquisitions, with a notable $151.8M outflow in 2025Q2, which likely contributed to the negative FCF and increased leverage. While dividends and buybacks are negligible, the acquisition spree appears to be a primary use of cash, yet the return on these investments is unclear given the persistent operating losses. This raises questions about the sustainability of the growth strategy and whether it will eventually generate positive cash flow.

Cumulative Losses Exceed Cash Burn

Over the last five quarters, cumulative net losses of -$343.2M were accompanied by cumulative operating cash outflows of -$237.1M, per financial statements, indicating a divergence that may signal aggressive accruals.

The cumulative gap between net income and operating cash flow is -$106.1M, suggesting that reported losses are not fully reflecting the cash being consumed, likely due to non-cash charges like SBC and D&A. This divergence may indicate that the company is recognizing expenses faster than cash is being spent, which could be a sign of conservative accounting or, conversely, that future cash outflows will be higher as those accruals reverse. Investors should scrutinize the quality of earnings, as the cash flow statement paints a more severe picture than the income statement.

What the Cash Flow Statement Obscures

Stock-based compensation of $50.6M in 2026Q2, as per the cash flow statement, is a non-cash charge that masks the true cash burn, potentially understating the company's cash needs.

The cash flow statement reveals that SBC is a significant non-cash expense, but it also obscures the fact that these charges do not require immediate cash outlay, which may understate the company's liquidity requirements. Additionally, the absence of detailed acquisition-related cash flows in some quarters makes it difficult to assess the full extent of capital deployment. Investors should consider that the reported operating cash flow may not fully capture the cash impact of acquisitions and other investing activities, warranting a closer look at the investing section for a complete picture.

RDW — Frequently Asked Questions

Quick answers to the most common questions about buying RDW stock.

How much cash does Redwire Corp (RDW) generate from operations?

Redwire Corp (RDW) generated $-177.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Redwire Corp's free cash flow?

Redwire Corp (RDW) reported negative free cash flow of $190.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Redwire Corp's capital expenditure (CapEx)?

Redwire Corp (RDW) spent $13.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Redwire Corp distribute cash to shareholders?

In 2025, Redwire Corp (RDW) spent $63.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.