VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RDWRedwire Corporation
$10.93$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRDWCash Flow

Redwire Corporation (RDW) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative, highlighted by a peak quarterly outflow of $90.6M in 2025Q2, which underscores the company's ongoing struggle to achieve self-sustaining operations.

RDW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-139.92M-177.33M-17.35M1.23M-31.66M-37.36M-12.49M5.67M
Operating CF Margin %--52.87%-5.7%0.5%-19.72%-27.15%-21.74%29.8%
Operating CF Growth %-1197.68%-922.2%-1509.26%103.89%15.26%-199.15%-320.44%-
Net Income-300.11M-226.55M-114.31M-27.26M-130.62M-61.54M-15.71M-3.36M
Depreciation & Amortization40.84M32.64M11.69M10.72M11.29M10.58M3.17M66K
Stock-Based Compensation58.99M58.99M11.33M8.66M10.79M27.11M02.29M
Deferred Taxes-24.49M-24.9M-1.8M-925K-8.24M-14.03M-3.66M-4.62M
Other Non-Cash Items97.06M34.52M53.79M3.24M81.06M10.03M2.09M4.31M
Working Capital Changes-12.21M-52.02M21.96M6.79M4.06M-9.52M1.62M2.35M
Change in Receivables26.21M-2.32M7.53M-11M-5.83M-6.82M-2.6M2.33M
Change in Inventory-20.78M-6.65M-734K-44K-978K-195K-97K0
Change in Payables7.16M-11.66M4.37M-3.28M-1K10.38M00
Cash from Investing-177.05M-175.07M-7.2M-8.33M-37.38M-38.54M-85.57M-191K
Capital Expenditures-24.31M-13.48M-6.4M-5.62M-3.63M-2.86M-1.17M-191K
CapEx % of Revenue6.55%4.02%2.1%2.31%2.26%2.08%2.03%1%
Acquisitions-151.79M-151.79M-881K0-33.23M-40.56M-79.53M0
Investments--------
Other Investing-953K-9.8M81K-2.71M-526K4.87M-4.87M0
Cash from Financing407.38M397.5M43.72M9.06M76.56M74.21M124.07M818K
Debt Issued (Net)-22.87M-51.49M36.63M9.62M-1.02M224K77.99M818K
Equity Issued (Net)433.64M452.76M2.67M1.24M84.21M000
Dividends Paid00000000
Share Repurchases-61.49M-63.86M000000
Other Financing-3.39M-3.77M4.42M-1.8M-6.63M73.99M46.08M0
Net Change in Cash90.99M46.11M18.79M1.96M7.79M-1.55M22.08M6.28M
Free Cash Flow-157.31M-190.81M-23.75M-7.1M-35.81M-40.22M-13.65M5.47M
FCF Margin %-42.41%-56.89%-7.81%-2.91%-22.3%-29.23%-23.77%28.79%
FCF Growth %-108.27%-703.51%-234.65%80.18%10.96%-194.51%-349.45%-
FCF per Share-0.81-1.60-0.36-0.11-0.56-0.64-0.230.09
FCF Conversion (FCF/Net Income)0.52x0.78x0.15x-0.05x0.24x0.61x0.80x-1.69x
Interest Paid5.64M009.08M6.87M000
Taxes Paid143K0000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent Operating Cash Burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to the provided quarterly data, the disconnect between net income and operating cash flow is profound, with the OCF/NI ratio reaching an extreme 15.29 in 2025Q1, suggesting that reported losses are being exacerbated by non-cash charges and significant working capital volatility across the firm's operations.

The persistent inability to convert earnings into positive operating cash flow indicates that the company's accounting losses are not merely non-cash accounting artifacts but reflect genuine operational cash outflows. Investors should monitor whether this divergence is a temporary byproduct of scaling complex aerospace projects or a structural failure to achieve cash-generative operations.

Free Cash Flow Remains Deeply Negative

As reported in financial statements, Redwire's free cash flow trajectory is characterized by persistent deficits, with a peak quarterly outflow of $90.6M in 2025Q2, highlighting the company's ongoing struggle to achieve self-sustaining operations despite its role as a critical supplier in the aerospace and defense sector.

The consistent negative FCF margins suggest that the company is currently reliant on external capital to fund its growth and operational requirements. This trend warrants further investigation into whether the firm can reach a cash-flow-positive inflection point before its current liquidity reserves are exhausted by ongoing operational burn.

Working Capital Volatility Impairs Liquidity

Based on Redwire's reported figures, working capital movements have been highly erratic, swinging from a $23.1M source of cash in 2024Q4 to a $33.9M use of cash in 2025Q1, which suggests significant instability in the timing of customer collections and inventory management for long-term aerospace contracts.

This volatility implies that the company's cash position is highly sensitive to the milestone-based payment structures inherent in government contracting. Such fluctuations make it difficult to forecast liquidity needs and suggest that the firm may face periodic cash crunches if project milestones are delayed or if inventory build-up accelerates.

Capital Allocation Prioritizes Inorganic Growth

As evidenced by the $151.8M acquisition expenditure in 2025Q2, Redwire has aggressively deployed capital toward inorganic expansion, a strategy that appears to have significantly strained the company's cash reserves while failing to deliver immediate improvements in operating cash flow or overall profitability for the consolidated entity.

The heavy reliance on acquisitions to drive growth suggests that management is prioritizing market share and technical capability over immediate cash flow generation. Investors should monitor whether this strategy will eventually yield the necessary economies of scale or if it will continue to necessitate dilutive financing to support the business.

RDW — Frequently Asked Questions

Quick answers to the most common questions about buying RDW stock.

How much cash does Redwire Corporation (RDW) generate from operations?

Redwire Corporation (RDW) generated $-177.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Redwire Corporation's free cash flow?

Redwire Corporation (RDW) reported negative free cash flow of $190.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Redwire Corporation's capital expenditure (CapEx)?

Redwire Corporation (RDW) spent $13.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Redwire Corporation distribute cash to shareholders?

In 2025, Redwire Corporation (RDW) spent $63.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.