VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TMPTompkins Financial Corporation
$94.19$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTMPCash Flow

Tompkins Financial Corporation (TMP) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital generation remains robust, with net income reaching $96.2 million in 2025Q4, supporting a conservative dividend policy that utilized approximately $9.5 million in 2026Q1.

TMP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations90.08M38.87M94.97M89M103.34M121.18M101.39M101.61M107.27M86.06M90.86M82.44M77.36M83.71M61.78M71.99M64.85M23.86M61.53M37.57M37.55M38.19M35.87M34.44M22.49M19.41M28.37M15.4M20.8M16.69M11.5M
Operating CF Growth %6.38%-59.07%6.7%-13.87%-14.72%19.52%-0.22%-5.27%24.63%-5.28%10.21%6.57%-7.58%35.5%-14.19%11%171.76%-61.22%63.76%0.05%-1.66%6.47%4.15%53.11%15.88%-31.59%84.21%-25.95%24.62%45.12%2.68%
Net Income167.47M161.07M70.85M9.51M85.03M89.26M77.59M81.72M82.31M52.49M59.34M58.42M52.04M50.86M31.29M35.42M33.83M31.83M29.83M26.37M27.77M27.68M25.61M24.2M22.91M19.63M17.51M15.2M14.5M12.99M9.2M
Depreciation & Amortization8.35M8.62M10.47M11.73M11.56M11.57M11.68M11.72M11.32M10.2M8.92M8.48M7.8M7.9M6.59M5.35M5.43M5.4M5.58M6.43M6.39M6.2M6.46M7.88M5.82M4.88M3.61M3.12M2.42M2.21M1M
Deferred Taxes0-1.35M-3.08M-434K910K1.8M-6.28M3.07M2.35M14.6M1.86M2.9M5.03M8.02M6.93M-2.1M2.25M-1.85M1.12M-1.53M-2.26M-2.22M160K188K-630K-332K-599K-576K-537K-375K-100K
Other Non-Cash Items-85.1M-168.6M13.43M63.29M3.25M4.8M27.16M-835K8.25M8.39M19.5M10.54M11.16M10.18M14.1M31.23M17.51M-89K25.43M18.57M5.74M6.68M3.4M2.46M-4.62M-4.05M7.99M-1.52M4.8M2.11M1.1M
Working Capital Changes-4.06M35.65M-1.34M812K-1.75M8.6M-13.49M1.71M-445K-2.58M-1.03M190K-185K5.37M1.56M834K4.61M-12.36M-1.36M-12.27M-83K-149K225K-290K-988K-712K-148K-820K-385K-246K300K
Cash from Investing-322.81M-300.73M-250.44M-146.3M-8.44M-583.29M-643.72M133.99M-143.6M-426.95M-573.49M-452.92M-310.75M-278.38M27.26M-152.62M-133.79M-277.96M-292.7M-154.55M-119.85M-124.18M-140.47M-206.58M-220.48M-127.84M-105.8M-86.19M-59.74M-49.96M-53M
Purchase of Investments-838.71M-812.58M-55.91M-391.49M-183.14M-1.36B-904.91M-340.74M-193.96M-214.06M-412.74M-461.06M-429.37M-407.05M-417.12M-553.48M-513.15M-531.83M-369.11M-234.98M-175.28M-245.81M-316.07M-501.76M-386.81M-254.21M-56.63M-122.47M-122.3M-100.18M-88.6M
Sale/Maturity of Investments732.03M730.17M238.38M602.32M380.7M596.41M587.95M545.16M228.43M238.8M353.53M399.1M322.9M384.92M524.77M483.58M390.8M357.72M300.95M203.97M153.71M231.96M291.72M420.5M273.55M217.28M59.91M107.66M131.77M93.96M67.6M
Net Investment Activity-106.68M-82.41M182.47M210.84M197.56M-759.39M-316.96M204.42M34.48M24.74M-59.21M-61.96M-106.47M-22.13M107.64M-69.9M-122.35M-174.12M-68.16M-31.02M-21.58M-13.85M-24.35M-81.26M-113.26M-36.93M3.28M-14.81M9.47M-6.21M-21M
Acquisitions223.05M223.1M00000-436K0000-415K04.35M-195K-561K012.18M-314K-3.29M0-484K-274K-21K-1.06M5.55M2.43M00800K
Other Investing-431.29M-434.5M-426.7M-350.37M-197.84M180.84M-322.2M-63.99M-159.99M-416.4M-498.23M-384.62M-194.83M-249.71M-77.66M-79.21M-7.35M-98.68M-233.95M-117.81M-85.42M-103.52M-107.84M-120.7M-102.27M-86.11M-109.08M-71.39M-67.03M-41.42M-32M
Cash from Financing211.12M260.28M210.33M59M-80.17M136.76M792.81M-178.01M32.42M361.24M488.33M372.66M206.58M158.63M-19.67M80.53M73.14M247.21M233.56M114.66M68.67M110.85M79.78M173.6M218.17M87.18M88M78.91M48.11M33.89M45.7M
Dividends Paid-36.81M-36.09M-35.05M-34.51M-33.56M-32.41M-31.36M-30.64M-29.63M-27.63M-26.6M-25.41M-23.98M-22.46M-19.02M-15.42M-14.39M-13.21M-12.73M-12.02M-11.31M-10.5M-9.77M-9.09M-8.58M-8.14M-7.7M-6.16M-5.5M-4.77M-3.8M
Share Repurchases-4.48M-2.66M0-8.73M-15.43M-23.77M-9.41M-29.87M-2.45M0-1.17M-3.5M-4.6M0000-178K-58K-12.91M-9.98M-897K-2.98M00000000
Stock Issued110K86K170K002K1.82M002.87M3.2M50K2.24M4.05M39.91M2.44M2.87M631K0611K2.25M825K781K00000000
Net Stock Activity-4.37M-2.58M170K-8.73M-15.43M-23.77M-7.59M-29.87M-2.45M2.87M2.04M-3.46M-2.37M4.05M39.91M2.44M2.87M453K-58K-12.3M-7.73M-72K-2.19M00000000
Debt Issuance (Net)0-1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K-1000K1000K1000K1000K-694K-1000K1000K-1000K1000K1000K-1000K1000K-1000K100K
Other Financing258.76M466.22M57.06M-203.28M-187.96M351.08M1.22B300.47M60.17M220.22M164.14M221.4M207.59M7.12M33.42M152.09M49.73M324.95M188.32M11.46M26.81M122.12M149.75M70.84M252.83M52.56M60.65M98.76M39.78M58.26M56.7M
Net Change in Cash-21.62M-1.58M54.86M1.71M14.73M-325.36M250.48M57.59M-3.91M20.35M5.7M2.19M-26.81M-36.05M69.36M-98K4.2M-6.89M2.39M-2.31M-13.62M24.86M-24.82M1.46M20.18M-21.25M10.58M8.12M9.17M617K100K
Exchange Rate Effect000000000000000000000000000000-4.4M
Cash at Beginning132.82M134.4M79.54M77.84M63.11M388.46M137.98M80.39M84.3M63.95M58.26M56.07M82.88M118.93M49.57M49.66M45.46M52.35M49.96M52.17M65.8M40.93M65.76M64.3M44.12M65.36M54.79M46.67M37.5M36.88M20.8M
Cash at End171.45M132.82M134.4M79.54M77.84M63.11M388.46M137.98M80.39M84.3M63.95M58.26M56.07M82.88M118.93M49.57M49.66M45.46M52.35M49.86M52.17M65.8M40.93M65.76M64.3M44.12M65.36M54.79M46.67M37.5M20.9M
Interest Paid130.59M132.54M135.51M86.26M21.05M16.92M30.34M51.55M40.66M26.39M23.46M21.77M22.66M27.93M25M26.13M32.95M40.56M51.5M000000000000
Income Taxes Paid28.81M27.36M14.83M10.38M23.9M28.63M22.89M16.73M16.95M31.01M24.66M22.67M10.76M14.84M15.81M11M19.05M28.12M9.87M000000000000
Free Cash Flow82.71M31.95M88.76M82.24M95.17M116.44M96.84M95.6M89.18M50.77M74.8M76.46M68.32M77.16M54.71M68.68M61.32M18.7M58.76M32.16M27.99M31.37M28.07M30.1M17.56M15.67M22.82M12.97M18.61M14.37M10.7M
FCF Growth %-15.53%-64%7.92%-13.59%-18.26%20.24%1.29%7.2%75.64%-32.12%-2.16%11.91%-11.45%41.05%-20.35%12%227.95%-68.18%82.72%14.89%-10.78%11.77%-6.74%71.35%12.08%-31.34%76.01%-30.34%29.58%34.25%5.94%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Regional economic concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Strength

According to the reported financial data, Tompkins Financial Corporation consistently maintains positive net income, with a notable spike to $96.2 million in 2025Q4, which provides a robust foundation for organic capital generation and supports the bank's ability to navigate regional economic cycles without requiring external equity financing.

The bank's ability to generate consistent earnings suggests that internal capital accumulation remains a primary driver of its fortress balance sheet. Investors should monitor whether this earnings power continues to outpace dividend requirements, as this surplus is essential for funding future loan growth and maintaining regulatory capital buffers.

Securities Portfolio Reflects Active Management

As reported in quarterly filings, the bank exhibits significant activity within its investment securities portfolio, highlighted by a substantial $615.6 million purchase and $528.2 million sale in 2025Q4, suggesting that management is actively adjusting duration and yield profiles in response to shifting interest rate expectations.

This high level of turnover indicates that the investment portfolio is not merely a passive liquidity bucket but a dynamic tool for managing interest rate risk. Analysts should investigate whether these frequent rebalancing actions are successfully optimizing the net interest margin or if they introduce unnecessary volatility into the bank's cash flow profile.

Disciplined Capital Return Policy Maintained

Based on the provided cash flow statements, Tompkins Financial maintains a conservative capital return strategy, with quarterly dividend payments hovering near $9 million and minimal share buyback activity, which appears to prioritize long-term balance sheet stability over aggressive short-term returns to shareholders in the current environment.

The modest scale of buybacks suggests that management remains focused on preserving capital for potential organic growth or defensive positioning. This approach appears consistent with the bank's low debt-to-equity profile and suggests that dividend sustainability is well-supported by the underlying earnings power of the diversified business model.

Provisioning Trends Indicate Credit Prudence

As indicated by the quarterly data, provision expenses for loan losses have remained relatively contained, with a peak of $5.3 million in 2025Q1, suggesting that the bank maintains a disciplined approach to credit risk management despite the inherent cyclicality of its regional commercial lending portfolio.

The relatively low level of provisions relative to net income suggests that the bank's credit quality remains stable, though the 2025Q1 spike warrants further investigation into specific loan segments. Investors should monitor whether these provisions continue to track closely with actual charge-offs to ensure that the bank's forward-looking credit assessments remain accurate.

TMP — Frequently Asked Questions

Quick answers to the most common questions about buying TMP stock.

How much cash does Tompkins Financial Corporation (TMP) generate from operations?

Tompkins Financial Corporation (TMP) generated $38.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tompkins Financial Corporation's free cash flow?

Tompkins Financial Corporation (TMP) generated $31.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Tompkins Financial Corporation's capital expenditure (CapEx)?

Tompkins Financial Corporation (TMP) spent $6.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Tompkins Financial Corporation distribute cash to shareholders?

In 2025, Tompkins Financial Corporation (TMP) returned $36.1M to shareholders via cash dividends and spent $2.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.