Independent Power Producers
Compare Stocks
5 / 10Stock Comparison
NRG vs DYN vs VST vs SRPT vs BMRN
Revenue, margins, valuation, and 5-year total return — side by side.
Biotechnology
Independent Power Producers
Biotechnology
Biotechnology
NRG vs DYN vs VST vs SRPT vs BMRN — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Independent Power Producers | Biotechnology | Independent Power Producers | Biotechnology | Biotechnology |
| Market Cap | $29.14B | $2.91B | $50.01B | $2.11B | $10.40B |
| Revenue (TTM) | $32.38B | $0.00 | $17.20B | $2.18B | $3.24B |
| Net Income (TTM) | $239M | $-446M | $2.19B | $65M | $269M |
| Gross Margin | 14.5% | — | 17.7% | 34.4% | 75.9% |
| Operating Margin | 3.2% | — | 7.6% | -1.9% | 13.8% |
| Forward P/E | 14.6x | — | 16.7x | 5.9x | 13.6x |
| Total Debt | $16.77B | $20M | $20.39B | $1.04B | $643M |
| Cash & Equiv. | $4.74B | $893M | $816M | $801M | $1.31B |
NRG vs DYN vs VST vs SRPT vs BMRN — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Sep 20 | May 26 | Return |
|---|---|---|---|
| NRG Energy, Inc. (NRG) | 100 | 449.3 | +349.3% |
| Dyne Therapeutics, … (DYN) | 100 | 87.2 | -12.8% |
| Vistra Corp. (VST) | 100 | 783.2 | +683.2% |
| Sarepta Therapeutic… (SRPT) | 100 | 14.2 | -85.8% |
| BioMarin Pharmaceut… (BMRN) | 100 | 71.1 | -28.9% |
Price return only. Dividends and distributions are not included.
Quick Verdict: NRG vs DYN vs VST vs SRPT vs BMRN
Each card shows where this stock fits in a portfolio — not just who wins on paper.
NRG has the current edge in this matchup, primarily because of its strength in income & stability and valuation efficiency.
- Dividend streak 8 yrs, beta 1.80, yield 1.5%
- PEG 1.03 vs VST's 1.49
- Beta 1.80, yield 1.5%, current ratio 1.64x
- Lower P/E (14.6x vs 16.7x), PEG 1.03 vs 1.49
DYN ranks third and is worth considering specifically for momentum.
- +55.8% vs SRPT's -45.4%
VST is the #2 pick in this set and the best alternative if long-term compounding is your priority.
- 9.0% 10Y total return vs NRG's 8.5%
- 12.7% margin vs NRG's 0.7%
- 7.4% ROA vs DYN's -50.9%, ROIC 4.3% vs -221.2%
SRPT is the clearest fit if your priority is growth.
- 15.6% revenue growth vs DYN's -40.7%
BMRN is the clearest fit if your priority is growth exposure and sleep-well-at-night.
- Rev growth 12.9%, EPS growth -18.6%, 3Y rev CAGR 15.4%
- Lower volatility, beta 0.64, Low D/E 10.6%, current ratio 5.21x
- Beta 0.64 vs DYN's 2.27
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 15.6% revenue growth vs DYN's -40.7% | |
| Value | Lower P/E (14.6x vs 16.7x), PEG 1.03 vs 1.49 | |
| Quality / Margins | 12.7% margin vs NRG's 0.7% | |
| Stability / Safety | Beta 0.64 vs DYN's 2.27 | |
| Dividends | 1.5% yield, 8-year raise streak, vs VST's 0.6%, (3 stocks pay no dividend) | |
| Momentum (1Y) | +55.8% vs SRPT's -45.4% | |
| Efficiency (ROA) | 7.4% ROA vs DYN's -50.9%, ROIC 4.3% vs -221.2% |
NRG vs DYN vs VST vs SRPT vs BMRN — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
Segment breakdown not available.
NRG vs DYN vs VST vs SRPT vs BMRN — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
BMRN leads in 2 of 6 categories
NRG leads 2 • VST leads 1 • DYN leads 0 • SRPT leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
BMRN leads this category, winning 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
NRG and DYN operate at a comparable scale, with $32.4B and $0 in trailing revenue. VST is the more profitable business, keeping 12.7% of every revenue dollar as net income compared to NRG's 0.7%. On growth, NRG holds the edge at +19.5% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $32.4B | $0 | $17.2B | $2.2B | $3.2B |
| EBITDAEarnings before interest/tax | $3.1B | -$466M | $4.3B | -$6M | $521M |
| Net IncomeAfter-tax profit | $239M | -$446M | $2.2B | $65M | $269M |
| Free Cash FlowCash after capex | -$7.7B | -$424M | $965M | $107M | $767M |
| Gross MarginGross profit ÷ Revenue | +14.5% | — | +17.7% | +34.4% | +75.9% |
| Operating MarginEBIT ÷ Revenue | +3.2% | — | +7.6% | -1.9% | +13.8% |
| Net MarginNet income ÷ Revenue | +0.7% | — | +12.7% | +3.0% | +8.3% |
| FCF MarginFCF ÷ Revenue | -23.7% | — | +5.6% | +4.9% | +23.7% |
| Rev. Growth (YoY)Latest quarter vs prior year | +19.5% | — | +9.1% | -1.9% | +2.8% |
| EPS Growth (YoY)Latest quarter vs prior year | -85.6% | +13.6% | +4.1% | +162.6% | -43.2% |
Valuation Metrics
NRG leads this category, winning 3 of 7 comparable metrics.
Valuation Metrics
At 30.0x trailing earnings, BMRN trades at a 55% valuation discount to VST's 66.8x P/E. Adjusting for growth (PEG ratio), NRG offers better value at 2.44x vs VST's 5.97x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $29.1B | $2.9B | $50.0B | $2.1B | $10.4B |
| Enterprise ValueMkt cap + debt − cash | $41.2B | $2.0B | $69.6B | $2.3B | $9.7B |
| Trailing P/EPrice ÷ TTM EPS | 34.44x | -5.07x | 66.84x | -2.80x | 30.03x |
| Forward P/EPrice ÷ next-FY EPS est. | 14.55x | — | 16.67x | 5.91x | 13.65x |
| PEG RatioP/E ÷ EPS growth rate | 2.44x | — | 5.97x | — | — |
| EV / EBITDAEnterprise value multiple | 10.82x | — | 16.24x | — | 15.87x |
| Price / SalesMarket cap ÷ Revenue | 0.95x | — | 2.95x | 0.96x | 3.23x |
| Price / BookPrice ÷ Book value/share | 16.35x | 2.33x | 9.82x | 1.83x | 1.75x |
| Price / FCFMarket cap ÷ FCF | 38.04x | — | 387.68x | — | 14.34x |
Profitability & Efficiency
Evenly matched — NRG and DYN each lead in 3 of 9 comparable metrics.
Profitability & Efficiency
VST delivers a 57.8% return on equity — every $100 of shareholder capital generates $58 in annual profit, vs $-61 for DYN. DYN carries lower financial leverage with a 0.02x debt-to-equity ratio, signaling a more conservative balance sheet compared to NRG's 9.97x. On the Piotroski fundamental quality scale (0–9), NRG scores 6/9 vs SRPT's 4/9, reflecting solid financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +8.8% | -61.5% | +57.8% | +4.9% | +4.4% |
| ROA (TTM)Return on assets | +0.8% | -50.9% | +7.4% | +1.9% | +3.4% |
| ROICReturn on invested capital | +10.6% | -2.2% | +4.3% | -31.4% | +7.4% |
| ROCEReturn on capital employed | +10.2% | -52.4% | +4.5% | -24.0% | +8.1% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 4 | 4 | 4 | 5 |
| Debt / EquityFinancial leverage | 9.97x | 0.02x | 3.99x | 0.91x | 0.11x |
| Net DebtTotal debt minus cash | $12.0B | -$873M | $19.6B | $238M | -$669M |
| Cash & Equiv.Liquid assets | $4.7B | $893M | $816M | $801M | $1.3B |
| Total DebtShort + long-term debt | $16.8B | $20M | $20.4B | $1.0B | $643M |
| Interest CoverageEBIT ÷ Interest expense | 2.40x | -71.06x | 1.95x | -14.00x | 16.96x |
Total Returns (Dividends Reinvested)
VST leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in VST five years ago would be worth $94,764 today (with dividends reinvested), compared to $2,849 for SRPT. Over the past 12 months, DYN leads with a +55.8% total return vs SRPT's -45.4%. The 3-year compound annual growth rate (CAGR) favors VST at 86.0% vs SRPT's -46.0% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | -16.3% | -4.8% | -10.5% | -6.4% | -9.1% |
| 1-Year ReturnPast 12 months | +16.3% | +55.8% | +5.5% | -45.4% | -9.6% |
| 3-Year ReturnCumulative with dividends | +357.4% | +29.1% | +543.1% | -84.3% | -43.7% |
| 5-Year ReturnCumulative with dividends | +311.8% | -2.3% | +847.6% | -71.5% | -29.2% |
| 10-Year ReturnCumulative with dividends | +847.5% | -26.3% | +901.5% | +13.2% | -35.6% |
| CAGR (3Y)Annualised 3-year return | +66.0% | +8.9% | +86.0% | -46.0% | -17.4% |
Risk & Volatility
BMRN leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
BMRN is the less volatile stock with a 0.64 beta — it tends to amplify market swings less than DYN's 2.27 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. BMRN currently trades 81.6% from its 52-week high vs SRPT's 45.2% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.80x | 2.27x | 1.55x | 1.95x | 0.64x |
| 52-Week HighHighest price in past year | $189.96 | $25.00 | $219.82 | $44.14 | $66.28 |
| 52-Week LowLowest price in past year | $117.44 | $8.06 | $133.73 | $10.42 | $50.76 |
| % of 52W HighCurrent price vs 52-week peak | +72.7% | +70.4% | +67.2% | +45.2% | +81.6% |
| RSI (14)Momentum oscillator 0–100 | 37.7 | 44.9 | 45.2 | 48.6 | 46.6 |
| Avg Volume (50D)Average daily shares traded | 2.8M | 2.0M | 4.1M | 2.9M | 1.8M |
Analyst Outlook
NRG leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: NRG as "Buy", DYN as "Buy", VST as "Buy", SRPT as "Buy", BMRN as "Buy". Consensus price targets imply 113.5% upside for DYN (target: $38) vs 26.7% for SRPT (target: $25). For income investors, NRG offers the higher dividend yield at 1.50% vs VST's 0.61%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $194.00 | $37.60 | $227.60 | $25.29 | $91.50 |
| # AnalystsCovering analysts | 26 | 13 | 22 | 54 | 41 |
| Dividend YieldAnnual dividend ÷ price | +1.5% | — | +0.6% | — | — |
| Dividend StreakConsecutive years of raises | 8 | — | 6 | — | — |
| Dividend / ShareAnnual DPS | $2.07 | — | $0.90 | — | — |
| Buyback YieldShare repurchases ÷ mkt cap | +4.8% | 0.0% | +2.1% | +1.2% | 0.0% |
BMRN leads in 2 of 6 categories (Income & Cash Flow, Risk & Volatility). NRG leads in 2 (Valuation Metrics, Analyst Outlook). 1 tied.
NRG vs DYN vs VST vs SRPT vs BMRN: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is NRG or DYN or VST or SRPT or BMRN a better buy right now?
For growth investors, Sarepta Therapeutics, Inc.
(SRPT) is the stronger pick with 15. 6% revenue growth year-over-year, versus -12. 4% for Vistra Corp. (VST). BioMarin Pharmaceutical Inc. (BMRN) offers the better valuation at 30. 0x trailing P/E (13. 6x forward), making it the more compelling value choice. Analysts rate NRG Energy, Inc. (NRG) a "Buy" — based on 26 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — NRG or DYN or VST or SRPT or BMRN?
On trailing P/E, BioMarin Pharmaceutical Inc.
(BMRN) is the cheapest at 30. 0x versus Vistra Corp. at 66. 8x. On forward P/E, Sarepta Therapeutics, Inc. is actually cheaper at 5. 9x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: NRG Energy, Inc. wins at 1. 03x versus Vistra Corp. 's 1. 49x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — NRG or DYN or VST or SRPT or BMRN?
Over the past 5 years, Vistra Corp.
(VST) delivered a total return of +847. 6%, compared to -71. 5% for Sarepta Therapeutics, Inc. (SRPT). Over 10 years, the gap is even starker: VST returned +901. 5% versus BMRN's -35. 6%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — NRG or DYN or VST or SRPT or BMRN?
By beta (market sensitivity over 5 years), BioMarin Pharmaceutical Inc.
(BMRN) is the lower-risk stock at 0. 64β versus Dyne Therapeutics, Inc. 's 2. 27β — meaning DYN is approximately 258% more volatile than BMRN relative to the S&P 500. On balance sheet safety, Dyne Therapeutics, Inc. (DYN) carries a lower debt/equity ratio of 2% versus 10% for NRG Energy, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — NRG or DYN or VST or SRPT or BMRN?
By revenue growth (latest reported year), Sarepta Therapeutics, Inc.
(SRPT) is pulling ahead at 15. 6% versus -12. 4% for Vistra Corp. (VST). On earnings-per-share growth, the picture is similar: Dyne Therapeutics, Inc. grew EPS -3. 0% year-over-year, compared to -404. 7% for Sarepta Therapeutics, Inc.. Over a 3-year CAGR, SRPT leads at 33. 1% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — NRG or DYN or VST or SRPT or BMRN?
BioMarin Pharmaceutical Inc.
(BMRN) is the more profitable company, earning 10. 8% net margin versus -32. 5% for Sarepta Therapeutics, Inc. — meaning it keeps 10. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: BMRN leads at 16. 6% versus -29. 9% for SRPT. At the gross margin level — before operating expenses — BMRN leads at 77. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is NRG or DYN or VST or SRPT or BMRN more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, NRG Energy, Inc. (NRG) is the more undervalued stock at a PEG of 1. 03x versus Vistra Corp. 's 1. 49x. A PEG below 1. 5 suggests fair-to-attractive pricing relative to expected growth. On forward earnings alone, Sarepta Therapeutics, Inc. (SRPT) trades at 5. 9x forward P/E versus 16. 7x for Vistra Corp. — 10. 8x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DYN: 113. 5% to $37. 60.
08Which pays a better dividend — NRG or DYN or VST or SRPT or BMRN?
In this comparison, NRG (1.
5% yield), VST (0. 6% yield) pay a dividend. DYN, SRPT, BMRN do not pay a meaningful dividend and should not be held primarily for income.
09Is NRG or DYN or VST or SRPT or BMRN better for a retirement portfolio?
For long-horizon retirement investors, Vistra Corp.
(VST) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (0. 6% yield, +901. 5% 10Y return). Dyne Therapeutics, Inc. (DYN) carries a higher beta of 2. 27 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (VST: +901. 5%, DYN: -26. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between NRG and DYN and VST and SRPT and BMRN?
These companies operate in different sectors (NRG (Utilities) and DYN (Healthcare) and VST (Utilities) and SRPT (Healthcare) and BMRN (Healthcare)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: NRG is a mid-cap quality compounder stock; DYN is a small-cap quality compounder stock; VST is a mid-cap quality compounder stock; SRPT is a small-cap high-growth stock; BMRN is a mid-cap quality compounder stock. NRG, VST pay a dividend while DYN, SRPT, BMRN do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.