VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FRTFederal Realty Investment Trust
$125.08$10.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFRTCash Flow

Federal Realty Investment Trust (FRT) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency is evidenced by a 2026Q1 FFO/NI ratio of 1.17, though $65.0M in quarterly maintenance-related capital expenditures continues to constrain free cash flow availability.

FRT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations629.24M622.38M574.56M555.83M516.77M471.35M369.93M461.92M516.69M458.83M427.67M369.05M346.13M314.5M296.63M244.71M256.74M256.76M228.28M214.21M184.4M174.46M174.15M135.46M119.07M122.81M107.06M102.18M90.43M72.2M65.65M
Operating CF Growth %16.31%8.32%3.37%7.56%9.64%27.42%-19.91%-10.6%12.61%7.29%15.89%6.62%10.06%6.02%21.22%-4.68%-0.01%12.48%6.57%16.16%5.7%0.18%28.56%13.77%-3.05%14.72%4.77%13%25.25%9.98%0.82%
Operating CF / Revenue %47.98%48.67%47.78%49.09%48.1%49.55%44.28%49.36%56.44%53.52%53.35%49.6%50.45%49.34%48.97%44.4%47.39%48.4%43.89%44.34%40.89%42.52%45.19%39.18%40.05%45.23%39.04%38.6%37.92%34.28%36.66%
Net Income506.41M411.08M304.33M247.22M395.66M269.08M135.89M360.54M249.03M297.87M258.88M218.42M172.29M167.61M156.23M149.61M128.24M103.87M135.15M195.54M94.76M114.61M84.16M94.5M55.29M68.76M60.52M48.4M45M46.5M28.7M
Depreciation & Amortization380.11M367.84M342.6M321.76M302.41M279.98M255.03M239.76M244.25M216.05M193.59M174.8M170.81M161.1M142.04M126.57M119.82M115.09M111.07M105.97M97.88M91.5M90.44M74.62M64.53M59.91M53.26M50.01M46.05M41.4M38.15M
Stock-Based Compensation10.73M14.61M16.36M14.31M13.7M13.01M0000000000000000000000000
Other Non-Cash Items-254.5M-171.71M-86.19M-30.29M-192.16M-103.81M-15.52M-114.21M7.98M-67.91M-32.03M-10.7M5.63M-14.35M-9.27M-15.33M4.18M20.97M-12.6M-92.84M3.77M-23.46M-2.98M-34.29M30.59M6.12M-2.05M9.49M2.26M4.7M1.23M
Working Capital Changes-22.72M564K-2.54M2.83M-2.84M13.1M-5.47M-24.17M15.43M12.81M7.24M-13.47M-2.61M136K7.63M-16.14M4.5M16.83M-5.34M5.55M-12.01M-8.19M2.54M634K-31.34M-11.98M-4.68M-5.72M-2.88M-20.4M-2.43M
Cash from Investing-539.23M-743.07M-446.83M-358.32M-786M-660.12M-368.38M-316.53M-192.25M-837.92M-590.22M-353.76M-396.15M-345.2M-273.56M-196.37M-187.09M-127.34M-207.57M-151.44M-317.43M-152.25M-157.61M-97.23M-175.74M-233.19M-121.74M-99.31M-187.65M-279.3M-161.82M
Acquisitions (Net)2.4M-698K00-27.35M-3.12M-3.35M-1.05M36.96M-696K-7.22M-2.8M-6.73M00-6.95M-16.93M00000000-61.41M-23.55M0000
Purchase of Investments-65.72M000000000000000-16.93M-7.02M0-20.43M-4.96M-13K-9.43M0000000-400K
Sale of Investments155.31M000000000000000000000000000000
Other Investing-531.16M-451.03M-200.07M-47.2M-341.95M-216.49M136.9M94.43M139.05M-318.29M-145.72M-68.43M-28.46M-55.06M-92.89M-85.86M-96.09M-109.79M-107.94M-61.52M-45.48M-55.32M-46.5M-46.6M68.19M-110.36M-74.63M-73.98M-94.7M-229M-75.63M
Cash from Financing-88.82M102.95M-252.3M-33.85M190.41M-452.97M661.74M-100.11M-241.31M369.44M173.29M-32.98M9.04M82.64M-53.89M3.67M-189.24M-9.26M-56.19M-23.57M135.88M-44.05M-11.33M-19.27M62.23M129.8M15.21M-8.36M97.41M213.18M96.69M
Dividends Paid-391.2M-388.06M-371.59M-359.19M-347.28M-335.66M-324.6M-313.65M-301.19M-283M-267.69M-243.31M-215.22M-193.02M-179.88M-169.25M-168.47M-162.32M-146.42M-131.44M-139.84M-130.5M-108.76M-104.8M-96.46M-80.59M-77.5M-76.62M-74.28M-62.62M-52.08M
Common Dividends-391.2M-388.06M-371.59M-359.19M-347.28M-335.66M-324.6M-313.65M-301.19M-283M-267.69M-243.31M-215.22M-193.02M-179.88M-169.25M-163.12M-162.32M-146.42M-131.44M-139.84M-130.5M-108.76M-104.8M-96.46M-80.59M-77.5M-76.62M-74.28M-62.6M-52.08M
Debt Issuance (Net)01000K-1000K1000K1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K-1000K1000K0001000K-1000K-1000K1000K1000K1000K1000K
Share Repurchases4.55M-4.91M-6.71M-5.02M-4.9M-3M-4.05M-4.63M-958K-4.23M-4.45M-9.21M00000000-135M00000-22.63M-2.56M000
Other Financing131.21M-18.54M-45.16M-12.99M-43.8M-9.65M-21.2M-23.74M-12.46M-1.78M-23.44M-9.63M-7.81M-7.12M-9.94M-8.02M-5.35M0-200K-6.91M99.6M75.22M-21.32M-72.71M-3.41M144.42M165.78M-2.32M-2.27M800K49.17M
Net Change in Cash3.22M-17.74M-124.56M163.66M-78.81M-641.73M663.28M45.28M83.13M-9.65M6.29M-26.91M-40.98M51.94M-30.82M52.01M-119.59M120.17M-35.47M39.2M2.86M-21.84M-4.49M11.85M5.56M6.21M-381K-5.49M187K6M520K
Exchange Rate Effect2.03M000000000000000000000000000000
Cash at Beginning107.42M135.44M260M96.35M175.16M816.9M153.61M108.33M25.2M34.85M28.56M47.95M88.93M36.99M67.81M15.8M135.39M15.22M50.69M11.49M8.64M30.48M34.97M23.12M17.56M11.36M11.74M17.23M17.04M11M10.52M
Cash at End115.63M117.71M135.44M260M96.35M175.16M816.9M153.61M108.33M25.2M34.85M21.05M47.95M88.93M36.99M67.81M15.8M135.39M15.22M50.69M11.49M8.64M30.48M34.97M23.12M17.56M11.36M11.74M17.23M17M11.04M
Free Cash Flow529.19M331.04M327.8M244.71M100.07M30.84M-132.01M52.01M148.43M-59.76M-18.03M77.3M-14.83M24.36M115.96M-1.31M110.51M144.16M-9.33M144.72M-202.26M77.54M59.42M71.76M119.07M-213.35M-86.8M-39.29M-168.5M-480.88M-148.29M
FCF Growth %42.6%0.99%33.96%144.54%224.5%123.36%-353.82%-64.96%348.38%-231.52%-123.32%621.32%-160.88%-79%8965.6%-101.18%-23.34%1645.73%-106.44%171.55%-360.85%30.48%-17.19%-39.73%155.81%-145.79%-120.94%76.68%64.96%-224.28%17.11%
FCF / Revenue %40.35%25.89%27.26%21.61%9.31%3.24%-15.8%5.56%16.21%-6.97%-2.25%10.39%-2.16%3.82%19.14%-0.24%20.4%27.17%-1.79%29.96%-44.85%18.9%15.42%20.75%40.05%-78.57%-31.66%-14.84%-70.65%-228.34%-82.82%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Development Pipeline Execution Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Comfortably Supported

As reported in recent financial statements, FRT maintained a dividend payout ratio of 38% relative to AFFO in 2026Q1, demonstrating a significant buffer that suggests the firm's long-standing dividend streak remains well-protected by its underlying cash-generating capacity despite periodic fluctuations in capital expenditure requirements.

The consistent ability to cover dividends with AFFO provides a clear margin of safety, distinguishing the firm from peers with tighter payout ratios. Investors should monitor whether the recent trend of lower payout percentages persists, as this may indicate a strategic shift toward retaining more cash for internal redevelopment projects.

FFO Divergence Highlights Depreciation Impact

According to the provided quarterly data, the persistent gap between Net Income and FFO, which reached 258.3M in 2026Q1, underscores the heavy influence of non-cash depreciation charges that frequently obscure the true operational cash flow reality inherent in the firm's extensive real estate portfolio.

The reliance on FFO as a primary performance metric is justified here, as GAAP Net Income consistently fails to capture the cash-generative nature of the firm's high-quality assets. Analysts should remain cautious of periods where this gap widens, as it may suggest increased asset turnover or accounting adjustments that do not reflect core operational health.

Capital Intensity Constrains Free Cash

Based on the reported figures, recurring capital expenditures such as tenant improvements and leasing commissions remain a material drag on cash flow, with 2026Q1 maintenance-related outflows totaling 65.0M, which directly impacts the net cash available for distribution to shareholders after accounting for property-level requirements.

The high level of recurring capex is a structural necessity for maintaining the premium status of the firm's mixed-use assets. This ongoing investment appears to be a double-edged sword, as it preserves long-term asset value while simultaneously creating a persistent hurdle for free cash flow generation.

FFO Quality Reflects Operational Efficiency

Analysis of the cash flow statement reveals that FFO conversion relative to GAAP operating cash flow remains generally stable, with the 2026Q1 FFO/NI ratio of 1.17 indicating that the firm's cash-based earnings are consistently supported by its underlying property operations rather than non-recurring accounting gains.

The alignment between FFO and operating cash flow suggests a high quality of earnings, which is critical for a REIT with a long-term dividend commitment. Any significant deviation in this conversion ratio in future quarters would warrant investigation into potential changes in rent collection cycles or working capital management.

FRT — Frequently Asked Questions

Quick answers to the most common questions about buying FRT stock.

How much cash does Federal Realty Investment Trust (FRT) generate from operations?

Federal Realty Investment Trust (FRT) generated $622.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Federal Realty Investment Trust's free cash flow?

Federal Realty Investment Trust (FRT) generated $331.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Federal Realty Investment Trust's capital expenditure (CapEx)?

Federal Realty Investment Trust (FRT) spent $291.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Federal Realty Investment Trust distribute cash to shareholders?

In 2025, Federal Realty Investment Trust (FRT) returned $388.1M to shareholders via cash dividends and spent $4.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.