VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
HUBS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
HUBSHubSpot, Inc.
$223.94$11.5B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksHUBSBalance Sheet

HubSpot, Inc. (HUBS) Balance Sheet

14Y historyFree accessUpdated daily

Total debt fell from $774.1M in Q1 2024 to $236.9M in Q2 2026, reducing debt-to-equity to 0.14, while cash rose to $958.3M and deferred revenue grew to $1.1B, indicating strong liquidity and forward demand.

HUBS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets2.13B2.45B2.63B1.87B1.75B1.45B1.46B1.11B712.42M602.5M176.25M145.75M149.51M28.68M50.52M
Cash & Short-Term Investments1.34B1.7B2.07B1.39B1.41B1.2B1.25B961.5M592.25M504.34M114.35M104.55M123.72M12.64M41.1M
Cash Only958.31M882.24M512.67M387.99M331.02M377.01M378.12M269.67M111.49M87.68M59.7M55.58M123.72M12.64M41.1M
Short-Term Investments379.63M821.55M1.56B1B1.08B820.96M873.07M691.83M480.76M416.66M54.65M48.97M000
Accounts Receivable378.36M419.15M334.83M295.3M226.85M157.36M126.43M92.52M77.1M60.68M38.98M25.14M14.27M7.22M5.23M
Days Sales Outstanding38.8248.8646.5149.6747.8344.1652.2650.0454.8658.9652.5150.4444.9533.9537
Inventory000000000000000
Days Inventory Outstanding---------------
Other Current Assets249.3M326.8M229.28M188M115.07M59.85M44.58M32.08M28.84M18.1M17.62M13.01M9.74M5.86M4.13M
Total Non-Current Assets1.38B1.4B1.16B1.2B790.14M721.28M516.45M459.54M121.53M109.67M83.5M74.63M25.35M21.87M15.13M
Property, Plant & Equipment342.68M342.69M330.39M354.4M424.53M376.96M377.02M318.04M52.47M43.29M30.2M18.16M11.38M7.24M2.56M
Fixed Asset Turnover10.05x9.14x7.95x6.12x4.08x3.45x2.34x2.12x9.78x8.68x8.97x10.02x10.18x10.72x20.14x
Goodwill319.39M291.45M209.51M173.76M46.23M47.08M31.32M30.25M14.95M14.95M9.77M9.77M9.33M9.33M9.33M
Intangible Assets262.19M249.02M192.05M148.54M81.24M50.42M35.23M28.55M17.66M15.07M6.54M4.75M4.52M3.63M2.71M
Long-Term Investments441.66M136.66M154.21M325.7M112.79M174.9M30.7M53.78M11.45M31.39M35.72M40.57M000
Other Non-Current Assets407.38M384.59M276.07M197.44M125.35M71.92M42.19M28.93M25M4.96M1.27M1.37M116K1.68M528K
Total Assets3.5B3.85B3.8B3.07B2.54B2.17B1.97B1.57B833.95M712.17M259.75M220.38M174.86M50.56M65.65M
Asset Turnover0.94x0.81x0.69x0.71x0.68x0.60x0.45x0.43x0.62x0.53x1.04x0.83x0.66x1.54x0.79x
Asset Growth %-6.6%1.54%23.59%20.7%17.01%10.21%25.75%88.17%17.1%174.17%17.87%26.03%245.85%-22.99%-
Total Current Liabilities1.54B1.47B1.57B942.01M761.65M617.47M445.5M322.49M237.01M178.3M127.38M91.31M59.43M39.54M26.3M
Accounts Payable25.98M24.76M3.65M9.11M20.88M2.77M13.54M12.84M7.81M4.66M4.35M2.59M2.8M2.55M2.2M
Days Payables Outstanding20.3817.783.399.8224.753.9129.636.0728.4122.4525.6619.7129.1333.847.69
Short-Term Debt00458.18M0019.63M7.84M00000000
Deferred Revenue (Current)3.98B1B784.25M672.15M539.87M430.41M312.87M231.03M183.31M136.88M95.43M64.41M40.8M24.66M15.72M
Other Current Liabilities194.73M99.19M67.44M53.46M10.22M63.84M44.05M26.32M23.59M16.33M10.62M11.46M7.77M5.08M3.31M
Current Ratio1.38x1.67x1.67x1.99x2.30x2.35x3.27x3.44x3.01x3.38x1.38x1.60x2.52x0.73x1.92x
Quick Ratio1.38x1.67x1.67x1.99x2.30x2.35x3.27x3.44x3.01x3.38x1.38x1.60x2.52x0.73x1.92x
Cash Conversion Cycle18.44--------------
Total Non-Current Liabilities304.02M320.44M314.15M795.04M790.86M683.58M765.21M596.82M352.3M323.52M13.67M7.36M4.73M104.26M102.56M
Long-Term Debt000456.21M454.23M383.1M471.1M340.56M318.78M298.45M00000
Capital Lease Obligations864.81M222.6M254.54M296.56M316.18M283.87M279.66M244.22M13K0275K277K78K203K0
Deferred Tax Liabilities000000000000000
Other Non-Current Liabilities98.83M89.34M55.64M36.46M14.55M12.13M10.81M8.98M31.34M22.8M12.23M6.36M4.15M103.82M102.25M
Total Liabilities1.85B1.79B1.89B1.74B1.55B1.3B1.21B919.31M589.31M501.81M141.06M98.67M64.16M143.81M128.86M
Total Debt236.91M262.31M745.42M787.81M806.34M712.97M788.62M608.39M318.78M298.45M1.07M819K178K299K107K
Net Debt-721.4M-619.94M232.75M399.83M475.32M335.95M410.5M338.72M207.29M210.77M-58.63M-54.76M-123.54M-12.34M-40.99M
Debt / Equity0.14x0.13x0.39x0.59x0.81x0.82x1.03x0.94x1.30x1.42x0.01x0.01x0.00x--
Debt / EBITDA0.95x1.49x25.51x------------
Net Debt / EBITDA-2.90x-3.52x7.96x------------
Interest Coverage270.64x80.30x8.71x-38.61x-25.17x-1.44x-1.18x-1.23x-1.90x-2.80x-168.92x-245.71x-149.07x-1712.70x-297.06x
Total Equity1.66B2.07B1.91B1.33B992.22M873.8M762.65M649.96M244.64M210.36M118.7M121.71M110.7M-93.25M-63.21M
Equity Growth %-5.95%8.28%43.01%34.48%13.55%14.57%17.34%165.68%16.3%77.22%-2.47%9.95%218.71%-47.52%-
Book Value per Share32.7338.8436.8326.7520.6418.6317.0415.476.355.713.373.663.73-3.71-2.51
Total Shareholders' Equity1.66B2.07B1.91B1.33B992.22M873.8M762.65M649.96M244.64M210.36M118.7M121.71M110.7M-93.25M-63.21M
Common Stock50K53K52K50K49K47K46K44K40K38K36K34K32K5K5K
Retained Earnings-678.01M-753.9M-799.81M-804.44M-642.38M-561M-483.16M-398.13M-344.38M-286.08M-245.92M-200.35M-154.3M-106.07M-71.8M
Treasury Stock6K2K00000000000-12.89M-8.58M
Accumulated OCI165K5.24M-5.65M1.83M-12.89M-1.34M4.6M-336K-723K-57K-864K-805K-145K-79K-10K
Minority Interest000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

AI transition execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Reduction and Cash Build

HubSpot's balance sheet strengthened markedly over the past year, with total debt down from $774.1M to $236.9M and cash up to $958.3M, per reported figures, signaling improved financial flexibility.

The dramatic deleveraging, with D/E falling from 0.53 to 0.14, appears to be a deliberate shift toward a more conservative capital structure, likely to support the AI transition. The concurrent rise in cash reserves, from $447.8M to $958.3M, suggests that management is prioritizing liquidity to fund strategic initiatives and buffer against execution risks. This trajectory indicates a balance sheet that is strengthening, though the deceleration in growth and thin operating margins warrant monitoring.

Debt Reduction Enhances Flexibility

Total debt plummeted from $774.1M in 2024Q1 to $236.9M in 2026Q2, per financial statements, cutting D/E from 0.53 to 0.14, which appears to be a strategic move to reduce leverage and interest burden.

The substantial debt reduction, likely through repayment or conversion, has significantly lowered financial risk and interest expense, freeing up cash flow for reinvestment. With debt now representing a small fraction of total assets, refinancing risk appears minimal, and the company seems well-positioned to weather economic downturns. This deleveraging may indicate a shift toward a more sustainable capital structure, though the reasons for the rapid paydown warrant further investigation.

Asset-Light Model with Rising Intangibles

PP&E remains stable around $340M, while goodwill has grown from $173.7M to $319.4M over ten quarters, per reported figures, suggesting an asset-light model with increasing acquisition-related intangibles.

The modest PP&E relative to total assets underscores the scalability of HubSpot's SaaS model, with minimal capital intensity. However, the near-doubling of goodwill, likely from acquisitions, introduces potential impairment risk if those investments underperform. The stable PP&E suggests that growth is being driven by software and cloud infrastructure rather than physical assets, which is typical for the industry but warrants monitoring for any shifts in asset composition.

Equity Growth Amid Persistent Losses

Shareholders' equity rose from $1.4B to $1.7B over the past year, per balance sheet data, despite accumulated deficit improving from -$798.5M to -$678.0M, indicating that equity is being built through capital raises and retained losses narrowing.

The improvement in retained earnings, from -$798.5M to -$678.0M, reflects the recent swing to profitability, though the accumulated deficit remains substantial. The equity growth appears to be driven by both retained earnings improvement and potentially new capital, but the heavy use of stock-based compensation, as noted in prior analysis, may dilute existing shareholders. Investors should monitor the balance between equity accretion and dilution from SBC.

Liquidity Buffer Strengthens

Current ratio improved from 1.38 to 1.61 over the last two quarters, per reported figures, while cash rose to $958.3M, providing a robust buffer against near-term shocks and funding the AI pivot.

The current ratio, though slightly down from its 2024Q1 peak of 2.07, remains healthy, indicating that current assets comfortably cover short-term obligations. The significant cash balance, coupled with low debt, suggests that HubSpot has ample liquidity to fund operations and strategic investments without immediate financing needs. This strong liquidity position appears to support the company's ability to navigate the AI transition, though the thin operating margin leaves little room for error.

Deferred Revenue Signals Momentum

Deferred revenue grew from $701.8M to $1.1B over the past year, per financial statements, indicating strong future revenue recognition and customer prepayments, which may signal sustained demand.

The consistent increase in deferred revenue, from $701.8M in 2024Q1 to $1.1B in 2026Q2, suggests that customers are committing to subscriptions in advance, providing visibility into near-term revenue. This trend appears to reflect the success of the multi-hub strategy and the stickiness of the platform, though the deceleration in growth and the AI pricing changes could impact future billings. The rising deferred revenue is a positive indicator, but analysts should monitor whether it translates into actual revenue growth.

SBC and Goodwill Distort Balance Sheet

Stock-based compensation averaging $128M per quarter, per prior analysis, and rising goodwill to $319.4M may overstate equity and understate true economic liabilities, per reported figures.

The heavy reliance on SBC, which exceeds net income in most periods, suggests that reported equity may be inflated by non-cash compensation, potentially masking dilution. Additionally, the increase in goodwill from acquisitions introduces impairment risk, which could hit equity if those acquisitions fail to generate expected returns. These factors may make the balance sheet appear stronger than the underlying economic reality, warranting caution when interpreting headline equity and asset figures.

HUBS — Frequently Asked Questions

Quick answers to the most common questions about buying HUBS stock.

What are the total assets of HubSpot, Inc. (HUBS)?

As of 2025, HubSpot, Inc. (HUBS) had total assets of $3.85B including $2.45B in current assets.

How much debt does HubSpot, Inc. (HUBS) have?

HubSpot, Inc. (HUBS) carries total debt of $262.3M, offset by $1.70B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of HubSpot, Inc.?

HubSpot, Inc. (HUBS) has total shareholders' equity (book value) of $2.07B ($38.84 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is HubSpot, Inc.'s current ratio and liquidity?

HubSpot, Inc. (HUBS) reported a current ratio of 1.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.