Total debt fell from $774.1M in Q1 2024 to $236.9M in Q2 2026, reducing debt-to-equity to 0.14, while cash rose to $958.3M and deferred revenue grew to $1.1B, indicating strong liquidity and forward demand.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 2.13B | 2.45B | 2.63B | 1.87B | 1.75B | 1.45B | 1.46B | 1.11B | 712.42M | 602.5M | 176.25M | 145.75M | 149.51M | 28.68M | 50.52M |
| Cash & Short-Term Investments | 1.34B | 1.7B | 2.07B | 1.39B | 1.41B | 1.2B | 1.25B | 961.5M | 592.25M | 504.34M | 114.35M | 104.55M | 123.72M | 12.64M | 41.1M |
| Cash Only | 958.31M | 882.24M | 512.67M | 387.99M | 331.02M | 377.01M | 378.12M | 269.67M | 111.49M | 87.68M | 59.7M | 55.58M | 123.72M | 12.64M | 41.1M |
| Short-Term Investments | 379.63M | 821.55M | 1.56B | 1B | 1.08B | 820.96M | 873.07M | 691.83M | 480.76M | 416.66M | 54.65M | 48.97M | 0 | 0 | 0 |
| Accounts Receivable | 378.36M | 419.15M | 334.83M | 295.3M | 226.85M | 157.36M | 126.43M | 92.52M | 77.1M | 60.68M | 38.98M | 25.14M | 14.27M | 7.22M | 5.23M |
| Days Sales Outstanding | 38.82 | 48.86 | 46.51 | 49.67 | 47.83 | 44.16 | 52.26 | 50.04 | 54.86 | 58.96 | 52.51 | 50.44 | 44.95 | 33.95 | 37 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 249.3M | 326.8M | 229.28M | 188M | 115.07M | 59.85M | 44.58M | 32.08M | 28.84M | 18.1M | 17.62M | 13.01M | 9.74M | 5.86M | 4.13M |
| Total Non-Current Assets | 1.38B | 1.4B | 1.16B | 1.2B | 790.14M | 721.28M | 516.45M | 459.54M | 121.53M | 109.67M | 83.5M | 74.63M | 25.35M | 21.87M | 15.13M |
| Property, Plant & Equipment | 342.68M | 342.69M | 330.39M | 354.4M | 424.53M | 376.96M | 377.02M | 318.04M | 52.47M | 43.29M | 30.2M | 18.16M | 11.38M | 7.24M | 2.56M |
| Fixed Asset Turnover | 10.05x | 9.14x | 7.95x | 6.12x | 4.08x | 3.45x | 2.34x | 2.12x | 9.78x | 8.68x | 8.97x | 10.02x | 10.18x | 10.72x | 20.14x |
| Goodwill | 319.39M | 291.45M | 209.51M | 173.76M | 46.23M | 47.08M | 31.32M | 30.25M | 14.95M | 14.95M | 9.77M | 9.77M | 9.33M | 9.33M | 9.33M |
| Intangible Assets | 262.19M | 249.02M | 192.05M | 148.54M | 81.24M | 50.42M | 35.23M | 28.55M | 17.66M | 15.07M | 6.54M | 4.75M | 4.52M | 3.63M | 2.71M |
| Long-Term Investments | 441.66M | 136.66M | 154.21M | 325.7M | 112.79M | 174.9M | 30.7M | 53.78M | 11.45M | 31.39M | 35.72M | 40.57M | 0 | 0 | 0 |
| Other Non-Current Assets | 407.38M | 384.59M | 276.07M | 197.44M | 125.35M | 71.92M | 42.19M | 28.93M | 25M | 4.96M | 1.27M | 1.37M | 116K | 1.68M | 528K |
| Total Assets | 3.5B | 3.85B | 3.8B | 3.07B | 2.54B | 2.17B | 1.97B | 1.57B | 833.95M | 712.17M | 259.75M | 220.38M | 174.86M | 50.56M | 65.65M |
| Asset Turnover | 0.94x | 0.81x | 0.69x | 0.71x | 0.68x | 0.60x | 0.45x | 0.43x | 0.62x | 0.53x | 1.04x | 0.83x | 0.66x | 1.54x | 0.79x |
| Asset Growth % | -6.6% | 1.54% | 23.59% | 20.7% | 17.01% | 10.21% | 25.75% | 88.17% | 17.1% | 174.17% | 17.87% | 26.03% | 245.85% | -22.99% | - |
| Total Current Liabilities | 1.54B | 1.47B | 1.57B | 942.01M | 761.65M | 617.47M | 445.5M | 322.49M | 237.01M | 178.3M | 127.38M | 91.31M | 59.43M | 39.54M | 26.3M |
| Accounts Payable | 25.98M | 24.76M | 3.65M | 9.11M | 20.88M | 2.77M | 13.54M | 12.84M | 7.81M | 4.66M | 4.35M | 2.59M | 2.8M | 2.55M | 2.2M |
| Days Payables Outstanding | 20.38 | 17.78 | 3.39 | 9.82 | 24.75 | 3.91 | 29.6 | 36.07 | 28.41 | 22.45 | 25.66 | 19.71 | 29.13 | 33.8 | 47.69 |
| Short-Term Debt | 0 | 0 | 458.18M | 0 | 0 | 19.63M | 7.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 3.98B | 1B | 784.25M | 672.15M | 539.87M | 430.41M | 312.87M | 231.03M | 183.31M | 136.88M | 95.43M | 64.41M | 40.8M | 24.66M | 15.72M |
| Other Current Liabilities | 194.73M | 99.19M | 67.44M | 53.46M | 10.22M | 63.84M | 44.05M | 26.32M | 23.59M | 16.33M | 10.62M | 11.46M | 7.77M | 5.08M | 3.31M |
| Current Ratio | 1.38x | 1.67x | 1.67x | 1.99x | 2.30x | 2.35x | 3.27x | 3.44x | 3.01x | 3.38x | 1.38x | 1.60x | 2.52x | 0.73x | 1.92x |
| Quick Ratio | 1.38x | 1.67x | 1.67x | 1.99x | 2.30x | 2.35x | 3.27x | 3.44x | 3.01x | 3.38x | 1.38x | 1.60x | 2.52x | 0.73x | 1.92x |
| Cash Conversion Cycle | 18.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 304.02M | 320.44M | 314.15M | 795.04M | 790.86M | 683.58M | 765.21M | 596.82M | 352.3M | 323.52M | 13.67M | 7.36M | 4.73M | 104.26M | 102.56M |
| Long-Term Debt | 0 | 0 | 0 | 456.21M | 454.23M | 383.1M | 471.1M | 340.56M | 318.78M | 298.45M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 864.81M | 222.6M | 254.54M | 296.56M | 316.18M | 283.87M | 279.66M | 244.22M | 13K | 0 | 275K | 277K | 78K | 203K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 98.83M | 89.34M | 55.64M | 36.46M | 14.55M | 12.13M | 10.81M | 8.98M | 31.34M | 22.8M | 12.23M | 6.36M | 4.15M | 103.82M | 102.25M |
| Total Liabilities | 1.85B | 1.79B | 1.89B | 1.74B | 1.55B | 1.3B | 1.21B | 919.31M | 589.31M | 501.81M | 141.06M | 98.67M | 64.16M | 143.81M | 128.86M |
| Total Debt | 236.91M | 262.31M | 745.42M | 787.81M | 806.34M | 712.97M | 788.62M | 608.39M | 318.78M | 298.45M | 1.07M | 819K | 178K | 299K | 107K |
| Net Debt | -721.4M | -619.94M | 232.75M | 399.83M | 475.32M | 335.95M | 410.5M | 338.72M | 207.29M | 210.77M | -58.63M | -54.76M | -123.54M | -12.34M | -40.99M |
| Debt / Equity | 0.14x | 0.13x | 0.39x | 0.59x | 0.81x | 0.82x | 1.03x | 0.94x | 1.30x | 1.42x | 0.01x | 0.01x | 0.00x | - | - |
| Debt / EBITDA | 0.95x | 1.49x | 25.51x | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.90x | -3.52x | 7.96x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 270.64x | 80.30x | 8.71x | -38.61x | -25.17x | -1.44x | -1.18x | -1.23x | -1.90x | -2.80x | -168.92x | -245.71x | -149.07x | -1712.70x | -297.06x |
| Total Equity | 1.66B | 2.07B | 1.91B | 1.33B | 992.22M | 873.8M | 762.65M | 649.96M | 244.64M | 210.36M | 118.7M | 121.71M | 110.7M | -93.25M | -63.21M |
| Equity Growth % | -5.95% | 8.28% | 43.01% | 34.48% | 13.55% | 14.57% | 17.34% | 165.68% | 16.3% | 77.22% | -2.47% | 9.95% | 218.71% | -47.52% | - |
| Book Value per Share | 32.73 | 38.84 | 36.83 | 26.75 | 20.64 | 18.63 | 17.04 | 15.47 | 6.35 | 5.71 | 3.37 | 3.66 | 3.73 | -3.71 | -2.51 |
| Total Shareholders' Equity | 1.66B | 2.07B | 1.91B | 1.33B | 992.22M | 873.8M | 762.65M | 649.96M | 244.64M | 210.36M | 118.7M | 121.71M | 110.7M | -93.25M | -63.21M |
| Common Stock | 50K | 53K | 52K | 50K | 49K | 47K | 46K | 44K | 40K | 38K | 36K | 34K | 32K | 5K | 5K |
| Retained Earnings | -678.01M | -753.9M | -799.81M | -804.44M | -642.38M | -561M | -483.16M | -398.13M | -344.38M | -286.08M | -245.92M | -200.35M | -154.3M | -106.07M | -71.8M |
| Treasury Stock | 6K | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.89M | -8.58M |
| Accumulated OCI | 165K | 5.24M | -5.65M | 1.83M | -12.89M | -1.34M | 4.6M | -336K | -723K | -57K | -864K | -805K | -145K | -79K | -10K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
AI transition execution risk
HubSpot's balance sheet strengthened markedly over the past year, with total debt down from $774.1M to $236.9M and cash up to $958.3M, per reported figures, signaling improved financial flexibility.
The dramatic deleveraging, with D/E falling from 0.53 to 0.14, appears to be a deliberate shift toward a more conservative capital structure, likely to support the AI transition. The concurrent rise in cash reserves, from $447.8M to $958.3M, suggests that management is prioritizing liquidity to fund strategic initiatives and buffer against execution risks. This trajectory indicates a balance sheet that is strengthening, though the deceleration in growth and thin operating margins warrant monitoring.
Total debt plummeted from $774.1M in 2024Q1 to $236.9M in 2026Q2, per financial statements, cutting D/E from 0.53 to 0.14, which appears to be a strategic move to reduce leverage and interest burden.
The substantial debt reduction, likely through repayment or conversion, has significantly lowered financial risk and interest expense, freeing up cash flow for reinvestment. With debt now representing a small fraction of total assets, refinancing risk appears minimal, and the company seems well-positioned to weather economic downturns. This deleveraging may indicate a shift toward a more sustainable capital structure, though the reasons for the rapid paydown warrant further investigation.
PP&E remains stable around $340M, while goodwill has grown from $173.7M to $319.4M over ten quarters, per reported figures, suggesting an asset-light model with increasing acquisition-related intangibles.
The modest PP&E relative to total assets underscores the scalability of HubSpot's SaaS model, with minimal capital intensity. However, the near-doubling of goodwill, likely from acquisitions, introduces potential impairment risk if those investments underperform. The stable PP&E suggests that growth is being driven by software and cloud infrastructure rather than physical assets, which is typical for the industry but warrants monitoring for any shifts in asset composition.
Shareholders' equity rose from $1.4B to $1.7B over the past year, per balance sheet data, despite accumulated deficit improving from -$798.5M to -$678.0M, indicating that equity is being built through capital raises and retained losses narrowing.
The improvement in retained earnings, from -$798.5M to -$678.0M, reflects the recent swing to profitability, though the accumulated deficit remains substantial. The equity growth appears to be driven by both retained earnings improvement and potentially new capital, but the heavy use of stock-based compensation, as noted in prior analysis, may dilute existing shareholders. Investors should monitor the balance between equity accretion and dilution from SBC.
Current ratio improved from 1.38 to 1.61 over the last two quarters, per reported figures, while cash rose to $958.3M, providing a robust buffer against near-term shocks and funding the AI pivot.
The current ratio, though slightly down from its 2024Q1 peak of 2.07, remains healthy, indicating that current assets comfortably cover short-term obligations. The significant cash balance, coupled with low debt, suggests that HubSpot has ample liquidity to fund operations and strategic investments without immediate financing needs. This strong liquidity position appears to support the company's ability to navigate the AI transition, though the thin operating margin leaves little room for error.
Deferred revenue grew from $701.8M to $1.1B over the past year, per financial statements, indicating strong future revenue recognition and customer prepayments, which may signal sustained demand.
The consistent increase in deferred revenue, from $701.8M in 2024Q1 to $1.1B in 2026Q2, suggests that customers are committing to subscriptions in advance, providing visibility into near-term revenue. This trend appears to reflect the success of the multi-hub strategy and the stickiness of the platform, though the deceleration in growth and the AI pricing changes could impact future billings. The rising deferred revenue is a positive indicator, but analysts should monitor whether it translates into actual revenue growth.
Stock-based compensation averaging $128M per quarter, per prior analysis, and rising goodwill to $319.4M may overstate equity and understate true economic liabilities, per reported figures.
The heavy reliance on SBC, which exceeds net income in most periods, suggests that reported equity may be inflated by non-cash compensation, potentially masking dilution. Additionally, the increase in goodwill from acquisitions introduces impairment risk, which could hit equity if those acquisitions fail to generate expected returns. These factors may make the balance sheet appear stronger than the underlying economic reality, warranting caution when interpreting headline equity and asset figures.
Quick answers to the most common questions about buying HUBS stock.
As of 2025, HubSpot, Inc. (HUBS) had total assets of $3.85B including $2.45B in current assets.
HubSpot, Inc. (HUBS) carries total debt of $262.3M, offset by $1.70B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
HubSpot, Inc. (HUBS) has total shareholders' equity (book value) of $2.07B ($38.84 book value per share). Book value represents the net worth of the company belonging to common stock holders.
HubSpot, Inc. (HUBS) reported a current ratio of 1.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.