Revenue growth accelerated to 13.8% in 2026Q2, with the combined ratio improving to 80.5% from 86.0% a year earlier, signaling a sharp rebound in underwriting profitability.
Mercury General Corporation (MCY) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 6.34B | 5.99B | 5.48B | 4.63B | 3.64B | 3.99B | 3.78B | 3.97B | 3.38B | 3.42B | 3.23B | 3.01B | 3.01B | 2.82B | 2.78B | 2.78B | 2.78B | 3.12B | 2.41B | 3.18B | 3.17B | 2.99B | 2.67B | 2.27B | 1.79B | 1.51B | 1.37B | 1.28B | 1.22B | 1.13B | 824.96M |
| Revenue Growth % | 9.95% | 9.44% | 18.27% | 27.08% | -8.77% | 5.52% | -4.73% | 17.53% | -1.05% | 5.83% | 7.26% | -0.08% | 6.76% | 1.35% | 0.22% | 0.05% | -11.07% | 29.3% | -24.05% | 0.32% | 5.91% | 12.13% | 17.77% | 26.83% | 18.53% | 10.32% | 6.66% | 4.79% | 8.35% | 36.73% | 20.67% |
| Medical Costs & Claims | 3.5B | 3.96B | 4.54B | 4.23B | 4.02B | 3.39B | 3.02B | 3.31B | 3.15B | 3B | 2.92B | 2.68B | 2.51B | 2.47B | 2.44B | 2.31B | 2.33B | 2.54B | 2.69B | 2.7B | 2.67B | 2.48B | 2.14B | 1.93B | 1.65B | 1.31B | 1.17B | 1.06B | 937.06M | 879.61M | 661.88M |
| Medical Cost Ratio % | 55.22% | 66.13% | 82.96% | 91.29% | 110.26% | 84.98% | 79.88% | 83.27% | 93.16% | 87.83% | 90.4% | 89.21% | 83.42% | 87.49% | 87.64% | 83.21% | 83.99% | 81.47% | 111.23% | 84.82% | 84.28% | 82.95% | 80.39% | 84.99% | 92.18% | 87.07% | 85.68% | 82.5% | 76.67% | 77.98% | 80.23% |
| Gross Profit | 2.84B | 2.03B | 932.86M | 403.25M | -373.76M | 599.82M | 761.38M | 664.41M | 231.05M | 415.73M | 310M | 324.57M | 499.44M | 352.83M | 344.13M | 466.36M | 444.55M | 578.27M | -271.07M | 482.44M | 498.15M | 510.06M | 523.35M | 340.15M | 139.64M | 194.87M | 195.58M | 224.17M | 285.06M | 248.33M | 163.09M |
| Gross Margin % | 44.78% | 33.87% | 17.04% | 8.71% | -10.26% | 15.02% | 20.12% | 16.73% | 6.84% | 12.17% | 9.6% | 10.79% | 16.58% | 12.51% | 12.36% | 16.79% | 16.01% | 18.53% | -11.23% | 15.18% | 15.72% | 17.05% | 19.61% | 15.01% | 7.82% | 12.93% | 14.32% | 17.5% | 23.33% | 22.02% | 19.77% |
| Gross Profit Growth % | - | 117.55% | 131.33% | 207.89% | -162.31% | -21.22% | 14.6% | 187.56% | -44.42% | 34.11% | -4.49% | -35.01% | 41.55% | 2.53% | -26.21% | 4.9% | -23.12% | 313.33% | -156.19% | -3.16% | -2.33% | -2.54% | 53.86% | 143.59% | -28.34% | -0.36% | -12.76% | -21.36% | 14.79% | 52.27% | 17.85% |
| Operating Expenses | 1.68B | 1.37B | 357.98M | 303.82M | 296.95M | 300.51M | 302.88M | 286.34M | 261.67M | 248.64M | 239.28M | 254.01M | 252.02M | 220.74M | 208.82M | 221.26M | 262.16M | 6.73M | 179.79M | 167.4M | 185.74M | 157.42M | 115.51M | 94.35M | 78.97M | 70.06M | 67.03M | 55.63M | 49.78M | 38.55M | 26.5M |
| OpEx / Revenue % | 26.46% | 22.79% | 6.54% | 6.56% | 8.15% | 7.53% | 8% | 7.21% | 7.74% | 7.28% | 7.41% | 8.44% | 8.37% | 7.82% | 7.5% | 7.97% | 9.44% | 0.22% | 7.45% | 5.27% | 5.86% | 5.26% | 4.33% | 4.16% | 4.42% | 4.65% | 4.91% | 4.34% | 4.07% | 3.42% | 3.21% |
| Depreciation & Amortization | 80.41M | 74.99M | 73.43M | 72.24M | 82.39M | 79.06M | 68.46M | 64.73M | 58.79M | 55.34M | 53.26M | 47.84M | 28.05M | 30.59M | 36.97M | 40.66M | 40.73M | 35.69M | 27.04M | 26.32M | 24.26M | 18.78M | 16.19M | 16.13M | 10.23M | 8.48M | 6.93M | 6.9M | 5.44M | 5.16M | 4.07M |
| Combined Ratio % | 81.68% | 88.93% | 89.5% | 97.85% | 118.41% | 92.5% | 87.88% | 90.48% | 100.91% | 95.11% | 97.81% | 97.66% | 91.78% | 95.32% | 95.14% | 91.17% | 93.43% | 81.69% | 118.68% | 90.09% | 90.14% | 88.21% | 84.71% | 89.15% | 96.6% | 91.72% | 90.59% | 86.84% | 80.75% | 81.4% | 83.44% |
| Operating Income | 1.16B | 663.65M | 574.88M | 99.43M | -670.72M | 299.31M | 458.5M | 378.07M | -30.61M | 167.09M | 70.72M | 70.57M | 247.43M | 132.1M | 135.31M | 245.1M | 182.39M | 571.54M | -450.86M | 315.04M | 312.41M | 352.64M | 407.84M | 245.8M | 60.67M | 124.81M | 128.56M | 168.54M | 235.28M | 209.78M | 136.59M |
| Operating Margin % | 18.32% | 11.07% | 10.5% | 2.15% | -18.41% | 7.5% | 12.12% | 9.52% | -0.91% | 4.89% | 2.19% | 2.34% | 8.22% | 4.68% | 4.86% | 8.83% | 6.57% | 18.31% | -18.68% | 9.91% | 9.86% | 11.79% | 15.29% | 10.85% | 3.4% | 8.28% | 9.41% | 13.16% | 19.25% | 18.6% | 16.56% |
| Operating Income Growth % | - | 15.44% | 478.19% | 114.82% | -324.09% | -34.72% | 21.27% | 1334.91% | -118.32% | 136.25% | 0.22% | -71.48% | 87.31% | -2.38% | -44.79% | 34.38% | -68.09% | 226.77% | -243.11% | 0.84% | -11.41% | -13.54% | 65.92% | 305.16% | -51.39% | -2.91% | -23.72% | -28.37% | 12.16% | 53.58% | 19.48% |
| EBITDA | 1.24B | 738.64M | 648.31M | 171.67M | -588.33M | 378.36M | 526.96M | 442.8M | 28.18M | 222.43M | 123.98M | 118.41M | 275.48M | 162.68M | 172.28M | 285.76M | 223.13M | 607.23M | -423.82M | 341.36M | 336.67M | 371.42M | 424.04M | 261.93M | 70.9M | 133.29M | 135.48M | 175.44M | 240.72M | 214.94M | 140.66M |
| EBITDA Margin % | 19.59% | 12.33% | 11.84% | 3.71% | -16.15% | 9.47% | 13.92% | 11.15% | 0.83% | 6.51% | 3.84% | 3.93% | 9.15% | 5.77% | 6.19% | 10.29% | 8.04% | 19.45% | -17.56% | 10.74% | 10.62% | 12.41% | 15.89% | 11.56% | 3.97% | 8.84% | 9.92% | 13.7% | 19.7% | 19.06% | 17.05% |
| Interest Expense | 28.96M | 28.62M | 30.82M | 24.17M | 17.23M | 17.11M | 17.05M | 17.04M | 17.04M | 15.17M | 3.96M | 3.17M | 2.64M | 1.26M | 1.54M | 5.55M | 6.81M | 6.73M | 4.97M | 8.59M | 9.18M | 7.22M | 4.22M | 3.06M | 4.1M | 7.73M | 7.29M | 5M | 4.8M | 5M | 2M |
| Non-Operating Income | -28.96M | -28.62M | -30.82M | -24.17M | -17.23M | -17.11M | -17.05M | -17.04M | -17.04M | -15.17M | -3.96M | -3.17M | -2.64M | -1.26M | -1.54M | -5.55M | -6.81M | -6.73M | -4.97M | -8.59M | -9.18M | -7.22M | -4.22M | -3.06M | -4.1M | -7.73M | -7.29M | -5M | -4.8M | -5M | -2M |
| Pretax Income | 1.16B | 663.65M | 574.88M | 99.43M | -670.72M | 299.31M | 458.5M | 378.07M | -30.61M | 167.09M | 70.72M | 70.57M | 247.43M | 132.1M | 135.31M | 245.1M | 182.39M | 571.54M | -450.86M | 315.04M | 312.41M | 352.64M | 407.84M | 245.8M | 60.67M | 124.81M | 128.56M | 168.54M | 235.28M | 209.78M | 136.59M |
| Pretax Margin % | 18.32% | 11.07% | 10.5% | 2.15% | -18.41% | 7.5% | 12.12% | 9.52% | -0.91% | 4.89% | 2.19% | 2.34% | 8.22% | 4.68% | 4.86% | 8.83% | 6.57% | 18.31% | -18.68% | 9.91% | 9.86% | 11.79% | 15.29% | 10.85% | 3.4% | 8.28% | 9.41% | 13.16% | 19.25% | 18.6% | 16.56% |
| Income Tax | 225.31M | 122.56M | 106.93M | 3.09M | -158.04M | 51.37M | 83.89M | 57.98M | -24.89M | 22.21M | -2.32M | -3.91M | 69.48M | 19.95M | 18.4M | 53.94M | 30.19M | 168.47M | -208.74M | 77.2M | 97.59M | 99.38M | 121.64M | 61.48M | -5.44M | 19.47M | 19.19M | 34.83M | 57.75M | 53.47M | 30.83M |
| Effective Tax Rate % | 19.39% | 18.47% | 18.6% | 3.11% | 23.56% | 17.16% | 18.3% | 15.34% | 81.29% | 13.29% | -3.28% | -5.54% | 28.08% | 15.1% | 13.6% | 22.01% | 16.55% | 29.48% | 46.3% | 24.51% | 31.24% | 28.18% | 29.82% | 25.01% | -8.96% | 15.6% | 14.93% | 20.67% | 24.55% | 25.49% | 22.57% |
| Net Income | 936.87M | 541.09M | 467.95M | 96.34M | -512.67M | 247.94M | 374.61M | 320.09M | -5.73M | 144.88M | 73.04M | 74.48M | 177.95M | 112.14M | 116.91M | 191.16M | 152.2M | 403.07M | -242.12M | 237.83M | 214.82M | 253.26M | 286.21M | 184.32M | 66.11M | 105.34M | 109.37M | 133.71M | 177.53M | 156.31M | 105.76M |
| Net Margin % | 14.77% | 9.03% | 8.55% | 2.08% | -14.07% | 6.21% | 9.9% | 8.06% | -0.17% | 4.24% | 2.26% | 2.47% | 5.91% | 3.98% | 4.2% | 6.88% | 5.48% | 12.91% | -10.03% | 7.48% | 6.78% | 8.46% | 10.73% | 8.14% | 3.7% | 6.99% | 8.01% | 10.44% | 14.53% | 13.86% | 12.82% |
| Net Income Growth % | 140.18% | 15.63% | 385.75% | 118.79% | -306.78% | -33.81% | 17.03% | 5688.11% | -103.95% | 98.34% | -1.93% | -58.15% | 58.68% | -4.08% | -38.84% | 25.6% | -62.24% | 266.48% | -201.8% | 10.71% | -15.18% | -11.51% | 55.28% | 178.83% | -37.25% | -3.68% | -18.21% | -24.68% | 13.58% | 47.79% | 17.12% |
| EPS (Diluted) | 16.91 | 9.77 | 8.45 | 1.74 | -9.26 | 4.48 | 6.77 | 5.78 | -0.10 | 2.62 | 1.32 | 1.35 | 3.23 | 2.04 | 2.13 | 3.49 | 2.78 | 7.32 | -4.41 | 4.34 | 3.92 | 4.63 | 5.24 | 3.38 | 1.21 | 1.94 | 2.02 | 2.44 | 3.21 | 2.82 | 1.93 |
| EPS Growth % | 140.34% | 15.62% | 385.63% | 118.79% | -306.7% | -33.83% | 17.13% | 5880% | -103.82% | 98.48% | -2.22% | -58.2% | 58.33% | -4.23% | -38.97% | 25.54% | -62.02% | 265.99% | -201.61% | 10.71% | -15.33% | -11.64% | 55.03% | 179.34% | -37.63% | -3.96% | -17.21% | -23.99% | 13.83% | 46.11% | 16.27% |
| EPS (Basic) | - | 9.77 | 8.45 | 1.74 | -9.26 | 4.48 | 6.77 | 5.78 | -0.10 | 2.62 | 1.32 | 1.35 | 3.23 | 2.04 | 2.13 | 3.49 | 2.78 | 7.36 | -4.42 | 4.35 | 3.93 | 4.64 | 5.25 | 3.39 | 1.22 | 1.94 | 2.02 | 2.45 | 3.23 | 2.84 | 1.93 |
| Diluted Shares Outstanding | 55.39M | 55.39M | 55.38M | 55.37M | 55.37M | 55.37M | 55.36M | 55.36M | 55.34M | 55.33M | 55.3M | 55.21M | 55.02M | 54.96M | 54.92M | 54.84M | 54.83M | 55.09M | 54.92M | 54.83M | 54.8M | 54.7M | 54.62M | 54.53M | 54.63M | 54.3M | 54.14M | 54.8M | 55.3M | 55.43M | 54.96M |
Quick answers to the most common questions about buying MCY stock.
For fiscal year 2025, Mercury General Corporation (MCY) reported total revenue of $5.99B. This represents a 626.4% increase compared to $825.0M in 1996.
Mercury General Corporation (MCY) is profitable, generating $541.1M in net income for the fiscal year ending 2025 with a net profit margin of 9.0%.
Mercury General Corporation (MCY) reported an operating income of $663.6M, resulting in an operating profit margin of 11.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Mercury General Corporation (MCY) generated $2.03B in gross profit for the year, representing a gross profit margin of 33.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
California catastrophe and reserve quality
Metrics are mathematically derived from official filings.
Premium Growth Accelerates on Rate Hikes
Revenue growth accelerated to 13.8% in 2026Q2, up from 10.5% in the prior quarter, according to MCY's latest income statement, suggesting that California's rate approvals are now flowing through to the top line.
The sequential acceleration in revenue growth, from 10.5% in 2026Q1 to 13.8% in 2026Q2, indicates that the company is successfully implementing rate increases in its core California auto market. This is a positive sign for future premium momentum, as the regulatory environment appears to be becoming more favorable. However, investors should monitor whether this growth is purely rate-driven or also reflects policy count expansion, as the latter would signal stronger underlying demand.
Underwriting Margins Rebound Sharply
The combined ratio improved to 80.5% in 2026Q2 from 86.0% a year earlier, as reported in MCY's financials, indicating a significant recovery in underwriting profitability after the 110.2% combined ratio in 2025Q1.
The dramatic improvement in the combined ratio, from a loss-making 110.2% in 2025Q1 to a highly profitable 80.5% in 2026Q2, suggests that the company's rate increases are finally outpacing claims inflation. The loss ratio of 72.8% in 2026Q2, while still elevated, is a substantial improvement from the 104.0% in 2025Q1. This margin expansion appears to be driven by both rate approvals and a potential moderation in claims severity, but the sustainability of this trend will depend on the continued alignment of rates with loss costs.
Reserve Releases Boost Earnings Quality Concerns
The 121% EPS beat in 2026Q2, with EPS of $4.76 versus estimates of $2.15, may be partly attributed to favorable prior-year reserve development, as per MCY's earnings release, raising questions about the sustainability of this earnings power.
While the company's operating performance appears strong, the magnitude of the EPS beat relative to revenue growth suggests that a portion of the earnings may come from non-operating items such as reserve releases. If the company has been over-reserving in prior years, these releases could inflate current earnings and mask underlying underwriting trends. Investors should scrutinize the quality of earnings and assess whether the core underwriting margin is truly as strong as the headline numbers suggest.
Investment Income Supports Bottom Line
With $1.3 billion in cash and equivalents, MCY's investment income is likely benefiting from higher interest rates, as indicated in the company's balance sheet, providing a stable offset to underwriting volatility.
Although investment income data is not separately disclosed in the provided income statement, the company's significant cash position suggests that rising rates are contributing positively to net income. This investment income can act as a buffer during periods of underwriting losses, as seen in 2025Q1 when the combined ratio exceeded 100%. However, the reliance on investment income for profitability underscores the importance of maintaining a disciplined underwriting approach.
2025Q1 Marks Turning Point
The 2025Q1 combined ratio of 110.2% and net loss of $108.3 million, as reported in MCY's financials, represent the trough of the recent underwriting cycle, after which profitability rebounded sharply.
The first quarter of 2025 was a clear inflection point for Mercury General, with the company posting its worst underwriting results in the observed period. This was likely driven by a combination of elevated claims costs and delayed rate approvals. The subsequent quarters show a rapid recovery, with the combined ratio improving to 77.9% by 2025Q3 and remaining below 90% through 2026Q2. This suggests that the company has successfully navigated the regulatory lag and is now benefiting from the rate environment.
Earnings Quality and Catastrophe Risk
The reliance on reserve releases and the elevated risk of California atmospheric river events, as noted in MCY's recent disclosures, could challenge the sustainability of current earnings levels.
The substantial EPS beat in 2026Q2, while impressive, may be partly driven by favorable prior-year reserve development, which is not a recurring source of income. Additionally, the increasing frequency and severity of atmospheric river events in California pose a significant risk to the homeowners segment, which could lead to higher catastrophe losses that offset gains in the auto segment. Investors should monitor the company's reinsurance program and reserve adequacy to assess whether the current profitability is sustainable.