VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NVAXNovavax, Inc.
$8.88$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNVAXBalance Sheet

Novavax, Inc. (NVAX) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a precarious financial position with a persistently negative equity base of -$144.8M and a reliance on lumpy licensing payments to maintain a current ratio of 2.48.

NVAX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets850.82M978.28M1.13B1.14B1.7B2.16B1.25B97.25M119.28M203.31M287.83M287.26M188.16M145M50.41M26.11M33.34M44.5M35.1M49.02M77.34M37.61M23.94M32.06M6.24M25.03M17.04M1.1M1.2M4.3M3.2M
Cash & Short-Term Investments790.33M735.08M923.12M568.5M1.34B1.52B711.05M78.82M70.15M106.31M144.35M230.66M168.06M133.07M44.11M18.31M31.68M42.95M33.9M46.49M73.59M31.89M17.88M27.63M3M20.05M14.86M700K1M3.8M2.5M
Cash Only228.36M240.63M530.23M568.5M1.34B1.52B553.4M78.82M70.15M106.31M144.35M93.11M32.34M119.47M17.4M14.1M8.06M38.76M26.94M4.35M7.16M31.89M17.88M27.63M3M20.05M14.86M700K1M3.8M2.5M
Short-Term Investments561.97M494.45M392.89M000157.65M0000137.55M135.72M13.6M26.71M4.21M23.61M4.19M6.96M42.14M66.43M0000000000
Accounts Receivable23.31M106.45M108.28M297.24M82.38M454.99M262.01M7.5M00233K2.32M10.61M6.9M2.58M3.8M54K258K290K667K2.12M3.57M827K1.96M1.88M3.88M954K300K100K200K0
Days Sales Outstanding59.7334.5857.9419518.8840.534.27K146.69--5.5423.36126.31120.442.6794.4657.46289.7599.48160.91164.85176.4236.5460.745.7858.82140.6991.2552.14146-
Inventory11.46M11.54M8.75M41.7M36.68M00011.97M13.09M15.74M004.46M3.54M2.44M0042K25K600K800K3.46M855K633K537K461K0000
Days Inventory Outstanding46.5759.2315.7544.2714.83-----24.14--198.0488.07127.23---41.2933.8350.42362.28151.7164.9248.37-283.27----
Other Current Assets25.71M125.2M32.51M166.15M86.68M56.11M103.54M7.32M3.19M19.84M20.65M41.31M1.93M3.28M2.12M1.56M1.61M1.29M90K531K53K00000757K100K100K300K700K
Total Non-Current Assets192.35M198.24M431.48M653.6M555.29M421.63M334.28M75.71M88.7M99.18M106.47M98.78M87.84M90.94M51.94M40.47M41.51M41.1M41.53M42.27M44.53M46.77M54.06M52.1M51.26M42.09M39.49M3.4M2.6M2.5M2.5M
Property, Plant & Equipment63.51M67.7M300M490.99M400.49M228.7M179.95M11.45M28.43M35.99M40.18M32.34M19.74M14.25M11.46M6.86M8.21M7.8M8.23M5.72M9.86M11.59M14.15M15.24M13.65M4.33M1.93M1.1M1M900K1M
Fixed Asset Turnover4.90x16.60x2.27x1.13x3.99x0.86x0.12x1.63x1.21x0.87x0.38x1.12x1.55x1.47x1.93x2.14x0.04x0.04x0.13x0.26x0.47x0.64x0.58x0.77x1.10x5.56x1.28x1.09x0.70x0.56x0.10x
Goodwill112.89M113.46M107.48M127.45M126.33M131.48M135.38M51.15M51.97M53.56M51.67M53.06M54.61M59.52M33.14M33.14M33.14M33.14M33.14M33.14M33.14M033.14M00000000
Intangible Assets000004.77M5.72M5.58M6.54M7.87M9.22M10.79M12.58M16.25M000000978K34.25M5.05M36.45M37.11M37.76M37.57M1.6M1.6M00
Long-Term Investments00001.66M1.65M0410K958K890K4.59M1.54M006.23M0000000000000000
Other Non-Current Assets15.95M17.08M24M35.16M28.47M56.69M13.22M7.53M1.77M1.76M5.39M2.58M918K916K1.11M469K160K160K160K3.41M555K931K1.72M402K501K00700K01.6M1.5M
Total Assets1.04B1.18B1.56B1.8B2.26B2.58B1.58B172.96M207.98M302.49M394.3M386.04M276M235.94M102.34M66.58M74.84M85.61M76.63M91.29M121.88M84.38M77.99M84.16M57.51M67.11M56.53M4.5M3.8M6.8M5.7M
Asset Turnover0.50x0.95x0.44x0.31x0.71x0.08x0.01x0.11x0.16x0.10x0.04x0.09x0.11x0.09x0.22x0.22x0.00x0.00x0.01x0.02x0.04x0.09x0.11x0.14x0.26x0.36x0.04x0.27x0.18x0.07x0.02x
Asset Growth %-101.53%-24.6%-13.19%-20.42%-12.34%62.83%814.96%-16.84%-31.25%-23.28%2.14%39.87%16.98%130.53%53.73%-11.05%-12.57%11.72%-16.07%-25.1%44.43%8.19%-7.33%46.35%-14.32%18.73%1156.2%18.42%-44.12%19.3%-
Total Current Liabilities342.46M459.95M1.15B1.64B2.46B2.39B579.67M25.8M45.54M73.67M66.41M76.49M34.12M18.93M11.68M7.58M10.27M8.03M27.72M6.21M5.34M4.88M8.58M4.84M5.86M7M4.71M900K900K300K600K
Accounts Payable16.1M24.58M41.58M132.61M216.52M127.05M54.33M2.91M9.3M5.61M5.68M11.89M12.91M5.99M3.23M2.65M3.57M2.1M1.75M1.49M1.53M1.43M3.24M2.34M2.53M1.41M1.4M500K800K200K400K
Days Payables Outstanding106.07126.174.86140.887.55--9.33--8.7226.68314.37265.6980.19137.86---2.46K86.2789.88339.06415.57259.88127.01-860.88-456.25-973.33-243.33-486.67
Short-Term Debt2.11M2.51M00324.88M000000395K603K877K157K20K80K80K22.43M1.12M731K853K1.19M1.06M211K4.34M0100K000
Deferred Revenue (Current)446.84M140.05M675.07M241.31M370.14M1.42B273.23M1.68M10.01M25.63M30.08M34.47M2.5M271K258K386K0432K3.3M2.98M000250K275K1.25M00000
Other Current Liabilities235.48M292.81M279.95M917.36M982.62M74.48M29.61M12.44M16.6M31.25M23.34M18.49M10.87M6.61M3.94M2.25M4.32M282K3.13M2.02M0000003.3M300K100K100K200K
Current Ratio2.48x2.13x0.98x0.70x0.69x0.90x2.15x3.77x2.62x2.76x4.33x3.76x5.52x7.66x4.32x3.44x3.25x5.54x1.27x7.90x14.49x7.71x2.79x6.63x1.06x3.58x3.62x1.22x1.33x14.33x5.33x
Quick Ratio2.45x2.10x0.97x0.67x0.68x0.90x2.15x3.77x2.36x2.58x4.10x3.76x5.52x7.42x4.01x3.12x3.25x5.54x1.26x7.89x14.37x7.55x2.39x6.45x0.96x3.50x3.52x1.22x1.33x14.33x5.33x
Cash Conversion Cycle0.22-32.29-1.1798.47-53.92-----20.96--52.7450.5583.82----2.26K112.41136.9759.76-203.15-149.18-19.82718.3----
Total Non-Current Liabilities845.46M844.32M1.03B879.28M432.81M538.11M375.6M333.18M330.37M330.55M333.44M16.88M12.27M13.77M10.43M5.15M5.53M3.11M3.42M22.02M22.54M29.85M36.14M43.38M43.57M32.63M20M800K-100K00
Long-Term Debt292.95M246.3M169.68M168.02M166.47M323.46M322.04M320.61M319.19M317.76M316.34M0395K1M753K300K320K406K480K21.63M22.46M29M35M40M41.19M30M20M0000
Capital Lease Obligations54.64M053.73M55.92M31.24M040.08M00000-17.97M195K237K000000678K970K1.1M0000000
Deferred Tax Liabilities0000000000007.73M8.5M-237K00-2.71M00000-2.13M-2.38M000000
Other Non-Current Liabilities552.52M598.01M359.61M33.13M55.7M42.12M13.48M10.07M8.69M10.29M14.6M12.7M-6.09M1.57M6.94M368K5.21M00391K79K176K166K154K02.63M0800K-100K00
Total Liabilities1.19B1.3B2.18B2.51B2.89B2.93B955.27M358.97M375.91M404.23M399.85M93.37M46.38M32.7M22.11M12.73M15.79M11.14M31.14M28.23M27.88M34.73M44.71M48.22M49.43M39.62M24.7M1.7M800K300K600K
Total Debt295.06M248.81M230.42M229.08M549.78M453.99M467.98M321.87M319.19M317.76M316.34M395K998K2.18M1.21M320K400K486K22.91M22.75M23.19M30.53M37.16M42.16M41.4M34.34M20M100K000
Net Debt66.69M8.18M-299.81M-339.42M-787.1M-1.06B-85.42M243.05M249.03M211.46M171.99M-92.71M-31.34M-117.29M-16.19M-13.78M-7.66M-38.27M-4.03M18.4M16.03M-1.36M19.29M14.53M38.4M14.29M5.14M-600K-1M-3.8M-2.5M
Debt / Equity-2.04x-----0.75x----0.00x0.00x0.01x0.02x0.01x0.01x0.01x0.50x0.36x0.25x0.61x1.12x1.17x5.13x1.25x0.63x0.04x---
Debt / EBITDA-6.21x0.42x-----------------------------
Net Debt / EBITDA-1.40x0.01x-----------------------------
Interest Coverage-6.40x20.61x-7.80x-36.67x-31.88x-80.15x-26.62x-8.75x-14.16x-12.06x-20.59x-650.19x-527.32x-323.74x-889.84x-2104.78x-4016.56x-78.96x-20.42x-18.85x--2.15x-16.03x-13.17x-18.93x-18.89x-----
Total Equity-144.76M-127.75M-623.84M-716.93M-634.08M-351.67M627.21M-186.02M-167.94M-101.73M-5.55M292.67M229.62M203.23M80.24M53.85M59.05M74.47M45.49M63.06M94M49.65M33.28M35.94M8.07M27.49M31.82M2.8M3M6.5M5.1M
Equity Growth %167.1%79.52%12.98%-13.07%-80.3%-156.07%437.18%-10.77%-65.08%-1734.33%-101.89%27.46%12.98%153.28%49.01%-8.81%-20.7%63.7%-27.87%-32.91%89.32%49.19%-7.41%345.24%-70.64%-13.61%1036.57%-6.67%-53.85%27.45%-
Book Value per Share-0.89-0.74-4.10-7.11-8.11-4.7310.90-7.72-9.08-6.95-0.4122.3220.3323.9612.189.4811.2717.4113.3420.6432.0523.2218.0324.086.6124.2533.473.864.8311.1410.07
Total Shareholders' Equity-144.76M-127.75M-623.84M-716.93M-634.08M-351.67M627.21M-186.02M-167.94M-101.73M-5.55M292.67M229.62M203.23M80.24M53.85M59.05M74.47M45.49M63.06M94M49.65M33.28M35.94M8.07M27.49M31.82M2.8M3M6.5M5.1M
Common Stock1.68M1.65M1.62M1.41M868K764K714K324K3.85M3.24M2.72M2.7M2.39M2.09M1.48M1.18M1.11M1.01M692K624K622K503K398K349K252K239K226K200K000
Retained Earnings-4.58B-4.57B-5.01B-4.82B-4.28B-3.62B-1.87B-1.43B-1.3B-1.11B-930M-650.03M-493.09M-410.15M-358.16M-329.66M-310.29M-274.15M-235.78M-199.73M-164.96M-141.89M-130.72M-104.8M-87.53M-64.83M-55.09M-42.9M-38.4M-31.3M-26.8M
Treasury Stock0-103.02M-95.85M-92.27M-90.66M-85.1M-41.81M-2.58M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.41M-2.41M-2.41M-5.53M-5.78M-4.93M0000
Accumulated OCI-5.07M2.01M-22.56M2.72M-6.38M-1.35M7.02M-12.51M-11.19M-8.62M-11.81M-9.12M-6.61M839K430K832K772K820K-2.02M-8.11M-1.03M-1.91M-1.48M-1.48M-1.48M-1.22M-1.1M-700K-700K-500K-400K
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Persistent negative equity position

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Structural Erosion of Equity Base

As reported in recent financial filings, Novavax's equity position has remained persistently negative, reaching -$144.8M in 2026Q1, which underscores a long-term trend of capital erosion driven by cumulative losses that continue to outpace the company's ability to generate sustainable, recurring commercial revenue from its vaccine platform.

The persistent negative equity suggests that the company has effectively exhausted its retained earnings, leaving the balance sheet reliant on external financing or licensing inflows to maintain operations. Investors should monitor whether this trajectory can be reversed through the Sanofi partnership or if the structural deficit will necessitate further dilutive capital raises.

Liquidity Buffer Remains Precarious

Based on quarterly statements, NVAX's current ratio improved to 2.48 in 2026Q1 from a low of 0.70 in 2023Q4, yet this liquidity improvement appears largely contingent on the timing of lumpy licensing payments rather than a fundamental stabilization of the company's underlying operating cash flow generation.

While the current ratio suggests a temporary reprieve from immediate insolvency, the reliance on non-recurring milestones makes the liquidity position highly sensitive to operational delays. The volatility in cash reserves, which dropped from $680.2M in 2024Q2 to $228.4M in 2026Q1, indicates that the company lacks a consistent internal buffer against unexpected R&D or regulatory setbacks.

Asset Base Reflects Manufacturing Contraction

According to balance sheet data, net PPE has declined significantly from $491.0M in 2023Q4 to $63.5M in 2026Q1, signaling a strategic pivot away from heavy internal manufacturing infrastructure toward a more asset-light model that prioritizes licensing over the direct production of recombinant protein vaccines.

This reduction in physical assets may indicate an attempt to lower fixed costs, but it also limits the company's future operational flexibility should demand for its proprietary technology surge. The remaining asset base is heavily weighted toward intangible factors, which warrants caution regarding potential future impairment risks if the commercial pipeline fails to gain traction.

Hidden Liabilities and Settlement Risks

As disclosed in financial statements, the company's balance sheet is burdened by significant deferred revenue and settlement obligations, including the Gavi agreement, which represent future cash outflows that are not fully captured by standard leverage metrics but will likely constrain financial flexibility through 2028.

These obligations act as a form of off-balance-sheet pressure that complicates the interpretation of the company's net debt position. Investors should be wary that the headline debt of $295.1M in 2026Q1 understates the total financial commitment required to satisfy legacy legal and commercial settlements, potentially limiting the capital available for future R&D.

NVAX — Frequently Asked Questions

Quick answers to the most common questions about buying NVAX stock.

What are the total assets of Novavax, Inc. (NVAX)?

As of 2025, Novavax, Inc. (NVAX) had total assets of $1.18B including $978.3M in current assets.

How much debt does Novavax, Inc. (NVAX) have?

Novavax, Inc. (NVAX) carries total debt of $248.8M, offset by $735.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Novavax, Inc.?

Novavax, Inc. (NVAX) has total shareholders' equity (book value) of $-127.8M ($-0.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Novavax, Inc.'s current ratio and liquidity?

Novavax, Inc. (NVAX) reported a current ratio of 2.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.