The company maintains a precarious financial position with a persistently negative equity base of -$144.8M and a reliance on lumpy licensing payments to maintain a current ratio of 2.48.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 850.82M | 978.28M | 1.13B | 1.14B | 1.7B | 2.16B | 1.25B | 97.25M | 119.28M | 203.31M | 287.83M | 287.26M | 188.16M | 145M | 50.41M | 26.11M | 33.34M | 44.5M | 35.1M | 49.02M | 77.34M | 37.61M | 23.94M | 32.06M | 6.24M | 25.03M | 17.04M | 1.1M | 1.2M | 4.3M | 3.2M |
| Cash & Short-Term Investments | 790.33M | 735.08M | 923.12M | 568.5M | 1.34B | 1.52B | 711.05M | 78.82M | 70.15M | 106.31M | 144.35M | 230.66M | 168.06M | 133.07M | 44.11M | 18.31M | 31.68M | 42.95M | 33.9M | 46.49M | 73.59M | 31.89M | 17.88M | 27.63M | 3M | 20.05M | 14.86M | 700K | 1M | 3.8M | 2.5M |
| Cash Only | 228.36M | 240.63M | 530.23M | 568.5M | 1.34B | 1.52B | 553.4M | 78.82M | 70.15M | 106.31M | 144.35M | 93.11M | 32.34M | 119.47M | 17.4M | 14.1M | 8.06M | 38.76M | 26.94M | 4.35M | 7.16M | 31.89M | 17.88M | 27.63M | 3M | 20.05M | 14.86M | 700K | 1M | 3.8M | 2.5M |
| Short-Term Investments | 561.97M | 494.45M | 392.89M | 0 | 0 | 0 | 157.65M | 0 | 0 | 0 | 0 | 137.55M | 135.72M | 13.6M | 26.71M | 4.21M | 23.61M | 4.19M | 6.96M | 42.14M | 66.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 23.31M | 106.45M | 108.28M | 297.24M | 82.38M | 454.99M | 262.01M | 7.5M | 0 | 0 | 233K | 2.32M | 10.61M | 6.9M | 2.58M | 3.8M | 54K | 258K | 290K | 667K | 2.12M | 3.57M | 827K | 1.96M | 1.88M | 3.88M | 954K | 300K | 100K | 200K | 0 |
| Days Sales Outstanding | 59.73 | 34.58 | 57.94 | 195 | 18.8 | 840.53 | 4.27K | 146.69 | - | - | 5.54 | 23.36 | 126.31 | 120.4 | 42.67 | 94.46 | 57.46 | 289.75 | 99.48 | 160.91 | 164.85 | 176.42 | 36.54 | 60.7 | 45.78 | 58.82 | 140.69 | 91.25 | 52.14 | 146 | - |
| Inventory | 11.46M | 11.54M | 8.75M | 41.7M | 36.68M | 0 | 0 | 0 | 11.97M | 13.09M | 15.74M | 0 | 0 | 4.46M | 3.54M | 2.44M | 0 | 0 | 42K | 25K | 600K | 800K | 3.46M | 855K | 633K | 537K | 461K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 46.57 | 59.23 | 15.75 | 44.27 | 14.83 | - | - | - | - | - | 24.14 | - | - | 198.04 | 88.07 | 127.23 | - | - | - | 41.29 | 33.83 | 50.42 | 362.28 | 151.71 | 64.92 | 48.37 | -283.27 | - | - | - | - |
| Other Current Assets | 25.71M | 125.2M | 32.51M | 166.15M | 86.68M | 56.11M | 103.54M | 7.32M | 3.19M | 19.84M | 20.65M | 41.31M | 1.93M | 3.28M | 2.12M | 1.56M | 1.61M | 1.29M | 90K | 531K | 53K | 0 | 0 | 0 | 0 | 0 | 757K | 100K | 100K | 300K | 700K |
| Total Non-Current Assets | 192.35M | 198.24M | 431.48M | 653.6M | 555.29M | 421.63M | 334.28M | 75.71M | 88.7M | 99.18M | 106.47M | 98.78M | 87.84M | 90.94M | 51.94M | 40.47M | 41.51M | 41.1M | 41.53M | 42.27M | 44.53M | 46.77M | 54.06M | 52.1M | 51.26M | 42.09M | 39.49M | 3.4M | 2.6M | 2.5M | 2.5M |
| Property, Plant & Equipment | 63.51M | 67.7M | 300M | 490.99M | 400.49M | 228.7M | 179.95M | 11.45M | 28.43M | 35.99M | 40.18M | 32.34M | 19.74M | 14.25M | 11.46M | 6.86M | 8.21M | 7.8M | 8.23M | 5.72M | 9.86M | 11.59M | 14.15M | 15.24M | 13.65M | 4.33M | 1.93M | 1.1M | 1M | 900K | 1M |
| Fixed Asset Turnover | 4.90x | 16.60x | 2.27x | 1.13x | 3.99x | 0.86x | 0.12x | 1.63x | 1.21x | 0.87x | 0.38x | 1.12x | 1.55x | 1.47x | 1.93x | 2.14x | 0.04x | 0.04x | 0.13x | 0.26x | 0.47x | 0.64x | 0.58x | 0.77x | 1.10x | 5.56x | 1.28x | 1.09x | 0.70x | 0.56x | 0.10x |
| Goodwill | 112.89M | 113.46M | 107.48M | 127.45M | 126.33M | 131.48M | 135.38M | 51.15M | 51.97M | 53.56M | 51.67M | 53.06M | 54.61M | 59.52M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 0 | 33.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 4.77M | 5.72M | 5.58M | 6.54M | 7.87M | 9.22M | 10.79M | 12.58M | 16.25M | 0 | 0 | 0 | 0 | 0 | 0 | 978K | 34.25M | 5.05M | 36.45M | 37.11M | 37.76M | 37.57M | 1.6M | 1.6M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 1.66M | 1.65M | 0 | 410K | 958K | 890K | 4.59M | 1.54M | 0 | 0 | 6.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 15.95M | 17.08M | 24M | 35.16M | 28.47M | 56.69M | 13.22M | 7.53M | 1.77M | 1.76M | 5.39M | 2.58M | 918K | 916K | 1.11M | 469K | 160K | 160K | 160K | 3.41M | 555K | 931K | 1.72M | 402K | 501K | 0 | 0 | 700K | 0 | 1.6M | 1.5M |
| Total Assets | 1.04B | 1.18B | 1.56B | 1.8B | 2.26B | 2.58B | 1.58B | 172.96M | 207.98M | 302.49M | 394.3M | 386.04M | 276M | 235.94M | 102.34M | 66.58M | 74.84M | 85.61M | 76.63M | 91.29M | 121.88M | 84.38M | 77.99M | 84.16M | 57.51M | 67.11M | 56.53M | 4.5M | 3.8M | 6.8M | 5.7M |
| Asset Turnover | 0.50x | 0.95x | 0.44x | 0.31x | 0.71x | 0.08x | 0.01x | 0.11x | 0.16x | 0.10x | 0.04x | 0.09x | 0.11x | 0.09x | 0.22x | 0.22x | 0.00x | 0.00x | 0.01x | 0.02x | 0.04x | 0.09x | 0.11x | 0.14x | 0.26x | 0.36x | 0.04x | 0.27x | 0.18x | 0.07x | 0.02x |
| Asset Growth % | -101.53% | -24.6% | -13.19% | -20.42% | -12.34% | 62.83% | 814.96% | -16.84% | -31.25% | -23.28% | 2.14% | 39.87% | 16.98% | 130.53% | 53.73% | -11.05% | -12.57% | 11.72% | -16.07% | -25.1% | 44.43% | 8.19% | -7.33% | 46.35% | -14.32% | 18.73% | 1156.2% | 18.42% | -44.12% | 19.3% | - |
| Total Current Liabilities | 342.46M | 459.95M | 1.15B | 1.64B | 2.46B | 2.39B | 579.67M | 25.8M | 45.54M | 73.67M | 66.41M | 76.49M | 34.12M | 18.93M | 11.68M | 7.58M | 10.27M | 8.03M | 27.72M | 6.21M | 5.34M | 4.88M | 8.58M | 4.84M | 5.86M | 7M | 4.71M | 900K | 900K | 300K | 600K |
| Accounts Payable | 16.1M | 24.58M | 41.58M | 132.61M | 216.52M | 127.05M | 54.33M | 2.91M | 9.3M | 5.61M | 5.68M | 11.89M | 12.91M | 5.99M | 3.23M | 2.65M | 3.57M | 2.1M | 1.75M | 1.49M | 1.53M | 1.43M | 3.24M | 2.34M | 2.53M | 1.41M | 1.4M | 500K | 800K | 200K | 400K |
| Days Payables Outstanding | 106.07 | 126.1 | 74.86 | 140.8 | 87.55 | - | - | 9.33 | - | - | 8.72 | 26.68 | 314.37 | 265.69 | 80.19 | 137.86 | - | - | - | 2.46K | 86.27 | 89.88 | 339.06 | 415.57 | 259.88 | 127.01 | -860.88 | -456.25 | -973.33 | -243.33 | -486.67 |
| Short-Term Debt | 2.11M | 2.51M | 0 | 0 | 324.88M | 0 | 0 | 0 | 0 | 0 | 0 | 395K | 603K | 877K | 157K | 20K | 80K | 80K | 22.43M | 1.12M | 731K | 853K | 1.19M | 1.06M | 211K | 4.34M | 0 | 100K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 446.84M | 140.05M | 675.07M | 241.31M | 370.14M | 1.42B | 273.23M | 1.68M | 10.01M | 25.63M | 30.08M | 34.47M | 2.5M | 271K | 258K | 386K | 0 | 432K | 3.3M | 2.98M | 0 | 0 | 0 | 250K | 275K | 1.25M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 235.48M | 292.81M | 279.95M | 917.36M | 982.62M | 74.48M | 29.61M | 12.44M | 16.6M | 31.25M | 23.34M | 18.49M | 10.87M | 6.61M | 3.94M | 2.25M | 4.32M | 282K | 3.13M | 2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 3.3M | 300K | 100K | 100K | 200K |
| Current Ratio | 2.48x | 2.13x | 0.98x | 0.70x | 0.69x | 0.90x | 2.15x | 3.77x | 2.62x | 2.76x | 4.33x | 3.76x | 5.52x | 7.66x | 4.32x | 3.44x | 3.25x | 5.54x | 1.27x | 7.90x | 14.49x | 7.71x | 2.79x | 6.63x | 1.06x | 3.58x | 3.62x | 1.22x | 1.33x | 14.33x | 5.33x |
| Quick Ratio | 2.45x | 2.10x | 0.97x | 0.67x | 0.68x | 0.90x | 2.15x | 3.77x | 2.36x | 2.58x | 4.10x | 3.76x | 5.52x | 7.42x | 4.01x | 3.12x | 3.25x | 5.54x | 1.26x | 7.89x | 14.37x | 7.55x | 2.39x | 6.45x | 0.96x | 3.50x | 3.52x | 1.22x | 1.33x | 14.33x | 5.33x |
| Cash Conversion Cycle | 0.22 | -32.29 | -1.17 | 98.47 | -53.92 | - | - | - | - | - | 20.96 | - | - | 52.74 | 50.55 | 83.82 | - | - | - | -2.26K | 112.41 | 136.97 | 59.76 | -203.15 | -149.18 | -19.82 | 718.3 | - | - | - | - |
| Total Non-Current Liabilities | 845.46M | 844.32M | 1.03B | 879.28M | 432.81M | 538.11M | 375.6M | 333.18M | 330.37M | 330.55M | 333.44M | 16.88M | 12.27M | 13.77M | 10.43M | 5.15M | 5.53M | 3.11M | 3.42M | 22.02M | 22.54M | 29.85M | 36.14M | 43.38M | 43.57M | 32.63M | 20M | 800K | -100K | 0 | 0 |
| Long-Term Debt | 292.95M | 246.3M | 169.68M | 168.02M | 166.47M | 323.46M | 322.04M | 320.61M | 319.19M | 317.76M | 316.34M | 0 | 395K | 1M | 753K | 300K | 320K | 406K | 480K | 21.63M | 22.46M | 29M | 35M | 40M | 41.19M | 30M | 20M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 54.64M | 0 | 53.73M | 55.92M | 31.24M | 0 | 40.08M | 0 | 0 | 0 | 0 | 0 | -17.97M | 195K | 237K | 0 | 0 | 0 | 0 | 0 | 0 | 678K | 970K | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.73M | 8.5M | -237K | 0 | 0 | -2.71M | 0 | 0 | 0 | 0 | 0 | -2.13M | -2.38M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 552.52M | 598.01M | 359.61M | 33.13M | 55.7M | 42.12M | 13.48M | 10.07M | 8.69M | 10.29M | 14.6M | 12.7M | -6.09M | 1.57M | 6.94M | 368K | 5.21M | 0 | 0 | 391K | 79K | 176K | 166K | 154K | 0 | 2.63M | 0 | 800K | -100K | 0 | 0 |
| Total Liabilities | 1.19B | 1.3B | 2.18B | 2.51B | 2.89B | 2.93B | 955.27M | 358.97M | 375.91M | 404.23M | 399.85M | 93.37M | 46.38M | 32.7M | 22.11M | 12.73M | 15.79M | 11.14M | 31.14M | 28.23M | 27.88M | 34.73M | 44.71M | 48.22M | 49.43M | 39.62M | 24.7M | 1.7M | 800K | 300K | 600K |
| Total Debt | 295.06M | 248.81M | 230.42M | 229.08M | 549.78M | 453.99M | 467.98M | 321.87M | 319.19M | 317.76M | 316.34M | 395K | 998K | 2.18M | 1.21M | 320K | 400K | 486K | 22.91M | 22.75M | 23.19M | 30.53M | 37.16M | 42.16M | 41.4M | 34.34M | 20M | 100K | 0 | 0 | 0 |
| Net Debt | 66.69M | 8.18M | -299.81M | -339.42M | -787.1M | -1.06B | -85.42M | 243.05M | 249.03M | 211.46M | 171.99M | -92.71M | -31.34M | -117.29M | -16.19M | -13.78M | -7.66M | -38.27M | -4.03M | 18.4M | 16.03M | -1.36M | 19.29M | 14.53M | 38.4M | 14.29M | 5.14M | -600K | -1M | -3.8M | -2.5M |
| Debt / Equity | -2.04x | - | - | - | - | - | 0.75x | - | - | - | - | 0.00x | 0.00x | 0.01x | 0.02x | 0.01x | 0.01x | 0.01x | 0.50x | 0.36x | 0.25x | 0.61x | 1.12x | 1.17x | 5.13x | 1.25x | 0.63x | 0.04x | - | - | - |
| Debt / EBITDA | -6.21x | 0.42x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.40x | 0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -6.40x | 20.61x | -7.80x | -36.67x | -31.88x | -80.15x | -26.62x | -8.75x | -14.16x | -12.06x | -20.59x | -650.19x | -527.32x | -323.74x | -889.84x | -2104.78x | -4016.56x | -78.96x | -20.42x | -18.85x | - | -2.15x | -16.03x | -13.17x | -18.93x | -18.89x | - | - | - | - | - |
| Total Equity | -144.76M | -127.75M | -623.84M | -716.93M | -634.08M | -351.67M | 627.21M | -186.02M | -167.94M | -101.73M | -5.55M | 292.67M | 229.62M | 203.23M | 80.24M | 53.85M | 59.05M | 74.47M | 45.49M | 63.06M | 94M | 49.65M | 33.28M | 35.94M | 8.07M | 27.49M | 31.82M | 2.8M | 3M | 6.5M | 5.1M |
| Equity Growth % | 167.1% | 79.52% | 12.98% | -13.07% | -80.3% | -156.07% | 437.18% | -10.77% | -65.08% | -1734.33% | -101.89% | 27.46% | 12.98% | 153.28% | 49.01% | -8.81% | -20.7% | 63.7% | -27.87% | -32.91% | 89.32% | 49.19% | -7.41% | 345.24% | -70.64% | -13.61% | 1036.57% | -6.67% | -53.85% | 27.45% | - |
| Book Value per Share | -0.89 | -0.74 | -4.10 | -7.11 | -8.11 | -4.73 | 10.90 | -7.72 | -9.08 | -6.95 | -0.41 | 22.32 | 20.33 | 23.96 | 12.18 | 9.48 | 11.27 | 17.41 | 13.34 | 20.64 | 32.05 | 23.22 | 18.03 | 24.08 | 6.61 | 24.25 | 33.47 | 3.86 | 4.83 | 11.14 | 10.07 |
| Total Shareholders' Equity | -144.76M | -127.75M | -623.84M | -716.93M | -634.08M | -351.67M | 627.21M | -186.02M | -167.94M | -101.73M | -5.55M | 292.67M | 229.62M | 203.23M | 80.24M | 53.85M | 59.05M | 74.47M | 45.49M | 63.06M | 94M | 49.65M | 33.28M | 35.94M | 8.07M | 27.49M | 31.82M | 2.8M | 3M | 6.5M | 5.1M |
| Common Stock | 1.68M | 1.65M | 1.62M | 1.41M | 868K | 764K | 714K | 324K | 3.85M | 3.24M | 2.72M | 2.7M | 2.39M | 2.09M | 1.48M | 1.18M | 1.11M | 1.01M | 692K | 624K | 622K | 503K | 398K | 349K | 252K | 239K | 226K | 200K | 0 | 0 | 0 |
| Retained Earnings | -4.58B | -4.57B | -5.01B | -4.82B | -4.28B | -3.62B | -1.87B | -1.43B | -1.3B | -1.11B | -930M | -650.03M | -493.09M | -410.15M | -358.16M | -329.66M | -310.29M | -274.15M | -235.78M | -199.73M | -164.96M | -141.89M | -130.72M | -104.8M | -87.53M | -64.83M | -55.09M | -42.9M | -38.4M | -31.3M | -26.8M |
| Treasury Stock | 0 | -103.02M | -95.85M | -92.27M | -90.66M | -85.1M | -41.81M | -2.58M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.45M | -2.41M | -2.41M | -2.41M | -5.53M | -5.78M | -4.93M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5.07M | 2.01M | -22.56M | 2.72M | -6.38M | -1.35M | 7.02M | -12.51M | -11.19M | -8.62M | -11.81M | -9.12M | -6.61M | 839K | 430K | 832K | 772K | 820K | -2.02M | -8.11M | -1.03M | -1.91M | -1.48M | -1.48M | -1.48M | -1.22M | -1.1M | -700K | -700K | -500K | -400K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent negative equity position
As reported in recent financial filings, Novavax's equity position has remained persistently negative, reaching -$144.8M in 2026Q1, which underscores a long-term trend of capital erosion driven by cumulative losses that continue to outpace the company's ability to generate sustainable, recurring commercial revenue from its vaccine platform.
The persistent negative equity suggests that the company has effectively exhausted its retained earnings, leaving the balance sheet reliant on external financing or licensing inflows to maintain operations. Investors should monitor whether this trajectory can be reversed through the Sanofi partnership or if the structural deficit will necessitate further dilutive capital raises.
Based on quarterly statements, NVAX's current ratio improved to 2.48 in 2026Q1 from a low of 0.70 in 2023Q4, yet this liquidity improvement appears largely contingent on the timing of lumpy licensing payments rather than a fundamental stabilization of the company's underlying operating cash flow generation.
While the current ratio suggests a temporary reprieve from immediate insolvency, the reliance on non-recurring milestones makes the liquidity position highly sensitive to operational delays. The volatility in cash reserves, which dropped from $680.2M in 2024Q2 to $228.4M in 2026Q1, indicates that the company lacks a consistent internal buffer against unexpected R&D or regulatory setbacks.
According to balance sheet data, net PPE has declined significantly from $491.0M in 2023Q4 to $63.5M in 2026Q1, signaling a strategic pivot away from heavy internal manufacturing infrastructure toward a more asset-light model that prioritizes licensing over the direct production of recombinant protein vaccines.
This reduction in physical assets may indicate an attempt to lower fixed costs, but it also limits the company's future operational flexibility should demand for its proprietary technology surge. The remaining asset base is heavily weighted toward intangible factors, which warrants caution regarding potential future impairment risks if the commercial pipeline fails to gain traction.
As disclosed in financial statements, the company's balance sheet is burdened by significant deferred revenue and settlement obligations, including the Gavi agreement, which represent future cash outflows that are not fully captured by standard leverage metrics but will likely constrain financial flexibility through 2028.
These obligations act as a form of off-balance-sheet pressure that complicates the interpretation of the company's net debt position. Investors should be wary that the headline debt of $295.1M in 2026Q1 understates the total financial commitment required to satisfy legacy legal and commercial settlements, potentially limiting the capital available for future R&D.
Quick answers to the most common questions about buying NVAX stock.
As of 2025, Novavax, Inc. (NVAX) had total assets of $1.18B including $978.3M in current assets.
Novavax, Inc. (NVAX) carries total debt of $248.8M, offset by $735.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Novavax, Inc. (NVAX) has total shareholders' equity (book value) of $-127.8M ($-0.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Novavax, Inc. (NVAX) reported a current ratio of 2.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.