VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NVAX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NVAXNovavax, Inc.
$10.78$1.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNVAXBalance Sheet

Novavax, Inc. (NVAX) Balance Sheet

30Y historyFree accessUpdated daily

Total debt rose to $297.3M while equity turned negative at -$190.7M, with cash dropping from $680.2M in 2024Q2 to $191.5M in 2026Q2, and deferred revenue collapsing 93% to $86.6M.

Income StatementBalance SheetCash FlowRatios

NVAX Balance Sheet

Annual statement

NVAX Balance Sheet

Novavax, Inc. (NVAX) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets707.96M978.28M1.13B1.14B1.7B2.16B1.25B97.25M119.28M203.31M287.83M287.26M188.16M145M50.41M26.11M33.34M44.5M35.1M49.02M77.34M37.61M23.94M32.06M6.24M25.03M17.04M1.1M1.2M4.3M3.2M
Cash & Short-Term Investments622.36M735.08M923.12M568.5M1.34B1.52B711.05M78.82M70.15M106.31M144.35M230.66M168.06M133.07M44.11M18.31M31.68M42.95M33.9M46.49M73.59M31.89M17.88M27.63M3M20.05M14.86M700K1M3.8M2.5M
Cash Only222.46M240.63M530.23M568.5M1.34B1.52B553.4M78.82M70.15M106.31M144.35M93.11M32.34M119.47M17.4M14.1M8.06M38.76M26.94M4.35M7.16M31.89M17.88M27.63M3M20.05M14.86M700K1M3.8M2.5M
Short-Term Investments399.91M494.45M392.89M000157.65M0000137.55M135.72M13.6M26.71M4.21M23.61M4.19M6.96M42.14M66.43M0000000000
Accounts Receivable0106.45M108.28M297.24M82.38M454.99M262.01M7.5M00233K2.32M10.61M6.9M2.58M3.8M54K258K290K667K2.12M3.57M827K1.96M1.88M3.88M954K300K100K200K0
Days Sales Outstanding32.9234.5857.9419518.8840.534.27K146.69--5.5423.36126.31120.442.6794.4657.46289.7599.48160.91164.85176.4236.5460.745.7858.82140.6991.2552.14146-
Inventory011.54M8.75M41.7M36.68M8.87M0011.97M13.09M15.74M004.46M3.54M2.44M0042K25K600K800K3.46M855K633K537K461K0000
Days Inventory Outstanding32.1759.2315.7544.2714.83-----24.14--198.0488.07127.23---41.2933.8350.42362.28151.7164.9248.37-283.27----
Other Current Assets85.59M125.2M32.51M166.15M86.68M56.11M103.54M7.32M3.19M19.84M20.65M41.31M1.93M3.28M2.12M1.56M1.61M1.29M90K531K53K00000757K100K100K300K700K
Total Non-Current Assets180.05M198.24M431.48M653.6M555.29M421.63M334.28M75.71M88.7M99.18M106.47M98.78M87.84M90.94M51.94M40.47M41.51M41.1M41.53M42.27M44.53M46.77M54.06M52.1M51.26M42.09M39.49M3.4M2.6M2.5M2.5M
Property, Plant & Equipment067.7M300M490.99M400.49M228.7M179.95M11.45M28.43M35.99M40.18M32.34M19.74M14.25M11.46M6.86M8.21M7.8M8.23M5.72M9.86M11.59M14.15M15.24M13.65M4.33M1.93M1.1M1M900K1M
Fixed Asset Turnover8.70x16.60x2.27x1.13x3.99x0.86x0.12x1.63x1.21x0.87x0.38x1.12x1.55x1.47x1.93x2.14x0.04x0.04x0.13x0.26x0.47x0.64x0.58x0.77x1.10x5.56x1.28x1.09x0.70x0.56x0.10x
Goodwill112.08M113.46M107.48M127.45M126.33M131.48M135.38M51.15M51.97M53.56M51.67M53.06M54.61M59.52M33.14M33.14M33.14M33.14M33.14M33.14M33.14M033.14M00000000
Intangible Assets000004.77M5.72M5.58M6.54M7.87M9.22M10.79M12.58M16.25M000000978K34.25M5.05M36.45M37.11M37.76M37.57M1.6M1.6M00
Long-Term Investments00001.66M1.65M0410K958K890K4.59M1.54M006.23M0000000000000000
Other Non-Current Assets67.97M17.08M24M35.16M28.47M56.69M13.22M7.53M1.77M1.76M5.39M2.58M918K916K1.11M469K160K160K160K3.41M555K931K1.72M402K501K00700K01.6M1.5M
Total Assets888M1.18B1.56B1.8B2.26B2.58B1.58B172.96M207.98M302.49M394.3M386.04M276M235.94M102.34M66.58M74.84M85.61M76.63M91.29M121.88M84.38M77.99M84.16M57.51M67.11M56.53M4.5M3.8M6.8M5.7M
Asset Turnover0.41x0.95x0.44x0.31x0.71x0.08x0.01x0.11x0.16x0.10x0.04x0.09x0.11x0.09x0.22x0.22x0.00x0.00x0.01x0.02x0.04x0.09x0.11x0.14x0.26x0.36x0.04x0.27x0.18x0.07x0.02x
Asset Growth %-97.17%-24.6%-13.19%-20.42%-12.34%62.83%814.96%-16.84%-31.25%-23.28%2.14%39.87%16.98%130.53%53.73%-11.05%-12.57%11.72%-16.07%-25.1%44.43%8.19%-7.33%46.35%-14.32%18.73%1156.2%18.42%-44.12%19.3%-
Total Current Liabilities329.85M459.95M1.15B1.64B2.46B2.39B579.67M25.8M45.54M73.67M66.41M76.49M34.12M18.93M11.68M7.58M10.27M8.03M27.72M6.21M5.34M4.88M8.58M4.84M5.86M7M4.71M900K900K300K600K
Accounts Payable024.58M41.58M132.61M216.52M127.05M54.33M2.91M9.3M5.61M5.68M11.89M12.91M5.99M3.23M2.65M3.57M2.1M1.75M1.49M1.53M1.43M3.24M2.34M2.53M1.41M1.4M500K800K200K400K
Days Payables Outstanding62126.174.86140.887.55--9.33--8.7226.68314.37265.6980.19137.86---2.46K86.2789.88339.06415.57259.88127.01-860.88-456.25-973.33-243.33-486.67
Short-Term Debt0000324.88M000000395K603K877K157K20K80K80K22.43M1.12M731K853K1.19M1.06M211K4.34M0100K000
Deferred Revenue (Current)315.4M140.05M675.07M241.31M370.14M1.42B273.23M1.68M10.01M25.63M30.08M34.47M2.5M271K258K386K0432K3.3M2.98M000250K275K1.25M00000
Other Current Liabilities329.85M236.62M279.95M917.36M982.62M74.48M29.61M12.44M16.6M31.25M23.34M18.49M10.87M6.61M3.94M2.25M4.32M282K3.13M2.02M0000003.3M300K100K100K200K
Current Ratio2.15x2.13x0.98x0.70x0.69x0.90x2.15x3.77x2.62x2.76x4.33x3.76x5.52x7.66x4.32x3.44x3.25x5.54x1.27x7.90x14.49x7.71x2.79x6.63x1.06x3.58x3.62x1.22x1.33x14.33x5.33x
Quick Ratio2.15x2.10x0.97x0.67x0.68x0.90x2.15x3.77x2.36x2.58x4.10x3.76x5.52x7.42x4.01x3.12x3.25x5.54x1.26x7.89x14.37x7.55x2.39x6.45x0.96x3.50x3.52x1.22x1.33x14.33x5.33x
Cash Conversion Cycle3.09-32.29-1.1798.47-53.92-----20.96--52.7450.5583.82----2.26K112.41136.9759.76-203.15-149.18-19.82718.3----
Total Non-Current Liabilities775.01M844.32M1.03B879.28M432.81M538.11M375.6M333.18M330.37M330.55M333.44M16.88M12.27M13.77M10.43M5.15M5.53M3.11M3.42M22.02M22.54M29.85M36.14M43.38M43.57M32.63M20M800K-100K00
Long-Term Debt292.09M244.21M169.68M168.02M166.47M323.46M322.04M320.61M319.19M317.76M316.34M0395K1M753K300K320K406K480K21.63M22.46M29M35M40M41.19M30M20M0000
Capital Lease Obligations5.72M2.09M53.73M55.92M31.24M040.08M00000-17.97M195K237K000000678K970K1.1M0000000
Deferred Tax Liabilities0000000000007.73M8.5M-237K00-2.71M00000-2.13M-2.38M000000
Other Non-Current Liabilities481.4M239.07M359.61M33.13M55.7M42.12M13.48M10.07M8.69M10.29M14.6M12.7M-6.09M1.57M6.94M368K5.21M00391K79K176K166K154K02.63M0800K-100K00
Total Liabilities1.1B1.3B2.18B2.51B2.89B2.93B955.27M358.97M375.91M404.23M399.85M93.37M46.38M32.7M22.11M12.73M15.79M11.14M31.14M28.23M27.88M34.73M44.71M48.22M49.43M39.62M24.7M1.7M800K300K600K
Total Debt292.09M248.81M230.42M229.08M549.78M453.99M467.98M321.87M319.19M317.76M316.34M395K998K2.18M1.21M320K400K486K22.91M22.75M23.19M30.53M37.16M42.16M41.4M34.34M20M100K000
Net Debt69.63M8.18M-299.81M-339.42M-787.1M-1.06B-85.42M243.05M249.03M211.46M171.99M-92.71M-31.34M-117.29M-16.19M-13.78M-7.66M-38.27M-4.03M18.4M16.03M-1.36M19.29M14.53M38.4M14.29M5.14M-600K-1M-3.8M-2.5M
Debt / Equity-1.35x-----0.75x----0.00x0.00x0.01x0.02x0.01x0.01x0.01x0.50x0.36x0.25x0.61x1.12x1.17x5.13x1.25x0.63x0.04x---
Debt / EBITDA-4.41x0.42x-----------------------------
Net Debt / EBITDA-1.05x0.01x-----------------------------
Interest Coverage-4.17x20.61x-7.80x-36.67x-31.88x-80.15x-26.62x-8.75x-14.16x-12.06x-20.59x-650.19x-527.32x-323.74x-889.84x-2104.78x-4016.56x-78.96x-20.42x-18.85x--2.15x-16.03x-13.17x-18.93x-18.89x-----
Total Equity-216.85M-127.75M-623.84M-716.93M-634.08M-351.67M627.21M-186.02M-167.94M-101.73M-5.55M292.67M229.62M203.23M80.24M53.85M59.05M74.47M45.49M63.06M94M49.65M33.28M35.94M8.07M27.49M31.82M2.8M3M6.5M5.1M
Equity Growth %-657.13%79.52%12.98%-13.07%-80.3%-156.07%437.18%-10.77%-65.08%-1734.33%-101.89%27.46%12.98%153.28%49.01%-8.81%-20.7%63.7%-27.87%-32.91%89.32%49.19%-7.41%345.24%-70.64%-13.61%1036.57%-6.67%-53.85%27.45%-
Book Value per Share-1.31-0.74-4.10-7.11-8.11-4.7310.90-7.72-9.08-6.95-0.4122.3220.3323.9612.189.4811.2717.4113.3420.6432.0523.2218.0324.086.6124.2533.473.864.8311.1410.07
Total Shareholders' Equity-216.85M-127.75M-623.84M-716.93M-634.08M-351.67M627.21M-186.02M-167.94M-101.73M-5.55M292.67M229.62M203.23M80.24M53.85M59.05M74.47M45.49M63.06M94M49.65M33.28M35.94M8.07M27.49M31.82M2.8M3M6.5M5.1M
Common Stock1.68M1.65M1.62M1.41M868K764K714K324K3.85M3.24M2.72M2.7M2.39M2.09M1.48M1.18M1.11M1.01M692K624K622K503K398K349K252K239K226K200K000
Retained Earnings-4.66B-4.57B-5.01B-4.82B-4.28B-3.62B-1.87B-1.43B-1.3B-1.11B-930M-650.03M-493.09M-410.15M-358.16M-329.66M-310.29M-274.15M-235.78M-199.73M-164.96M-141.89M-130.72M-104.8M-87.53M-64.83M-55.09M-42.9M-38.4M-31.3M-26.8M
Treasury Stock0-103.02M-95.85M-92.27M-90.66M-85.1M-41.81M-2.58M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.45M-2.41M-2.41M-2.41M-5.53M-5.78M-4.93M0000
Accumulated OCI-10.83M2.01M-22.56M2.72M-6.38M-1.35M7.02M-12.51M-11.19M-8.62M-11.81M-9.12M-6.61M839K430K832K772K820K-2.02M-8.11M-1.03M-1.91M-1.48M-1.48M-1.48M-1.22M-1.1M-700K-700K-500K-400K
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Revenue volatility and dependence on COVID vaccine

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Erosion Amid Revenue Decline

Total assets fell from $1.8B in 2024Q2 to $955.6M in 2026Q2, while equity swung to -$190.7M, indicating persistent losses and asset depletion, as per quarterly filings.

The sequential decline in total assets, from $1.8B to $955.6M over eight quarters, reflects both cash consumption and a reduction in receivables as revenue contracted. The equity position deteriorated from a positive $37.6M in 2025Q2 to a negative $190.7M by 2026Q2, driven by cumulative net losses and the absence of profitable quarters. This trajectory suggests the balance sheet is weakening, with the company relying on debt and cash reserves to fund operations, which may not be sustainable if revenue does not recover.

Leverage Rising as Equity Turns Negative

Total debt increased to $297.3M by 2026Q2 from $228.5M a year earlier, while equity turned negative, pushing the debt-to-equity ratio to an undefined level, as reported in financial statements.

The company's debt has grown by roughly 30% over the past year, even as total assets shrank, indicating that borrowing is funding operational cash burn. With equity negative, the debt-to-equity ratio is not calculable, but the absolute debt level relative to the shrinking asset base suggests increasing financial risk. This leverage appears necessity-driven rather than strategic, as the company lacks the profitability to service debt from operations, and investors should monitor refinancing risk given the volatile cash flows.

Asset Base Shrinking with Fixed Asset Write-Downs

PP&E net fell from $472.3M in 2024Q1 to $58.0M in 2026Q2, a 88% decline, while goodwill remained stable near $112M, indicating asset impairment and reduced manufacturing capacity, as per SEC filings.

The dramatic reduction in net PP&E suggests significant asset write-downs or disposals, likely reflecting the scaling back of manufacturing capacity as COVID vaccine demand waned. Goodwill has remained relatively stable, but its size relative to total assets has increased to about 12%, raising the risk of future impairment if the company's market value continues to decline. The asset mix is shifting toward intangibles and cash, which may indicate a pivot to a more asset-light model, but the write-downs signal that prior investments have not generated expected returns.

Negative Equity: A Deep Hole of Retained Losses

Accumulated deficit reached -$4.6B by 2026Q2, with equity at -$190.7M, reflecting years of losses and no meaningful share repurchases, as reported in financial statements.

The equity position has been negative for most of the past ten quarters, with the exception of a brief positive in 2025Q2. Retained earnings have deteriorated from -$4.4B to -$4.6B, indicating ongoing losses despite occasional profitable quarters. The company has not engaged in significant buybacks or dividends, so the equity decline is purely from operational losses. This negative equity suggests that the company is technically insolvent on a book basis, though it continues to operate with cash and debt, which may concern investors about long-term viability.

Liquidity Buffer Thinning as Cash Burns

Cash dropped from $680.2M in 2024Q2 to $191.5M in 2026Q2, while the current ratio improved to 2.33, but the absolute cash runway is shortening, as per quarterly filings.

The current ratio has remained above 2.0 in recent quarters, suggesting adequate short-term liquidity relative to current liabilities. However, the absolute cash balance has declined by over 70% from its peak, and with operating cash flow negative in most quarters, the company may have limited runway. The improvement in current ratio is partly due to a reduction in current liabilities, but the shrinking cash pile and ongoing burn rate indicate that the company may need to raise additional capital or cut costs to avoid a liquidity crunch.

Deferred Revenue Collapse Signals Demand Fade

Deferred revenue fell from $1.2B in 2024Q2 to $86.6M in 2026Q2, a 93% decline, indicating a sharp drop in advance payments and future revenue visibility, as reported in financial statements.

The dramatic decline in deferred revenue suggests that the company has largely fulfilled its existing contractual obligations and is not generating new advance payments, which is consistent with the overall revenue decline. This metric is a leading indicator of future revenue, and its collapse implies that near-term revenue will remain depressed unless new orders materialize. The lack of deferred revenue also reduces the company's ability to fund operations with customer prepayments, increasing reliance on cash reserves and external financing.

Goodwill and Intangibles: Hidden Impairment Risk

Goodwill of $112.5M and other intangibles may be at risk of impairment given the company's market value decline, potentially triggering a large non-cash charge, as per SEC filings.

While the balance sheet shows goodwill of $112.5M, the company's market capitalization has likely fallen below its book value, which could indicate that the carrying value of goodwill is not recoverable. If the company performs an impairment test, it may need to write down a significant portion of this goodwill, which would further erode equity and potentially breach debt covenants. This risk is not apparent from the headline numbers but could materially impact the balance sheet in future quarters, and investors should monitor for any impairment announcements.

NVAX — Frequently Asked Questions

Quick answers to the most common questions about buying NVAX stock.

What are the total assets of Novavax, Inc. (NVAX)?

As of 2025, Novavax, Inc. (NVAX) had total assets of $1.18B including $978.3M in current assets.

How much debt does Novavax, Inc. (NVAX) have?

Novavax, Inc. (NVAX) carries total debt of $248.8M, offset by $735.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Novavax, Inc.?

Novavax, Inc. (NVAX) has total shareholders' equity (book value) of $-127.8M ($-0.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Novavax, Inc.'s current ratio and liquidity?

Novavax, Inc. (NVAX) reported a current ratio of 2.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.