Revenue fell 76.3% year-over-year to $56.7M in 2026Q2, with gross margin at 74.9% but operating margin at -96.8%, reflecting extreme operating leverage and R&D costs above $70M per quarter.
Novavax, Inc. (NVAX) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 411.65M | 1.12B | 682.16M | 556.38M | 1.6B | 197.58M | 22.39M | 18.66M | 34.29M | 31.18M | 15.35M | 36.25M | 30.66M | 20.91M | 22.08M | 14.69M | 343K | 325K | 1.06M | 1.51M | 4.68M | 7.39M | 8.26M | 11.79M | 15.01M | 24.07M | 2.48M | 1.2M | 700K | 500K | 100K |
| Revenue Growth % | -61.33% | 64.69% | 22.61% | -65.2% | 709.26% | 782.53% | 19.97% | -45.57% | 9.98% | 103.06% | -57.65% | 18.24% | 46.59% | -5.26% | 50.3% | 4182.22% | 5.54% | -69.45% | -29.68% | -67.69% | -36.61% | -10.56% | -29.91% | -21.46% | -37.65% | 872.36% | 106.25% | 71.43% | 40% | 400% | - |
| Cost of Goods Sold | 93.63M | 71.14M | 202.74M | 343.77M | 902.64M | 0 | 0 | 113.84M | 0 | 0 | 237.94M | 162.64M | 14.99M | 8.22M | 14.69M | 7M | 0 | 0 | 0 | 221K | 6.47M | 5.79M | 3.49M | 2.06M | 3.56M | 4.05M | -594K | -400K | -300K | -300K | -300K |
| COGS % of Revenue | - | 6.33% | 29.72% | 61.79% | 56.45% | - | - | 610.02% | - | - | 1549.79% | 448.67% | 48.88% | 39.31% | 66.55% | 47.68% | - | - | - | 14.61% | 138.22% | 78.38% | 42.25% | 17.45% | 23.72% | 16.84% | -24% | -33.33% | -42.86% | -60% | -300% |
| Gross Profit | 318.02M | 1.05B | 479.42M | 212.61M | 696.31M | 197.58M | 22.39M | -95.18M | 34.29M | 31.18M | -222.59M | -126.39M | 15.67M | 12.69M | 7.38M | 7.68M | 343K | 325K | 1.06M | 1.29M | -1.79M | 1.6M | 4.77M | 9.73M | 11.45M | 20.01M | 3.07M | 1.6M | 1M | 800K | 400K |
| Gross Margin % | 77.25% | 93.67% | 70.28% | 38.21% | 43.55% | 100% | 100% | -510.02% | 100% | 100% | -1449.79% | -348.67% | 51.12% | 60.69% | 33.45% | 52.32% | 100% | 100% | 100% | 85.39% | -38.22% | 21.62% | 57.75% | 82.55% | 76.28% | 83.16% | 124% | 133.33% | 142.86% | 160% | 400% |
| Gross Profit Growth % | - | 119.5% | 125.49% | -69.47% | 252.42% | 782.53% | 123.52% | -377.59% | 9.98% | 114.01% | -76.1% | -906.5% | 23.47% | 71.9% | -3.92% | 2140.52% | 5.54% | -69.45% | -17.65% | 172.18% | -212.09% | -66.52% | -50.97% | -15.01% | -42.81% | 552.13% | 91.81% | 60% | 25% | 100% | - |
| Operating Expenses | 398.61M | 489.07M | 728.35M | 779.13M | 1.34B | 1.88B | 439.11M | 148.26M | 208.21M | 202.89M | 284.47M | 193.49M | 99.36M | 65.13M | 37.05M | 29.26M | 38.84M | 37.71M | 35.42M | 31.56M | 22.82M | 10.77M | 29.23M | 25.78M | 33M | 29.27M | 15.81M | 6.2M | 6.2M | 5.6M | 5.9M |
| OpEx % of Revenue | - | 43.53% | 106.77% | 140.03% | 83.87% | 953.61% | 1961.35% | 794.44% | 607.23% | 650.78% | 1852.84% | 533.75% | 324.09% | 311.39% | 167.82% | 199.24% | 11322.74% | 11602.46% | 3329.32% | 2086.12% | 487.23% | 145.75% | 353.92% | 218.77% | 219.95% | 121.62% | 638.83% | 516.67% | 885.71% | 1120% | 5900% |
| Selling, General & Admin | 79.36M | 150.35M | 337.19M | 468.95M | 488.69M | 298.36M | 145.29M | 34.42M | 34.41M | 34.45M | 46.53M | 30.84M | 19.93M | 14.82M | 10.99M | 11.38M | 10.8M | 11.93M | 11.09M | 13.96M | 11.29M | 16.66M | 33.03M | 15.72M | 21.5M | 18.49M | 5.86M | 2.4M | 2.5M | 2.4M | 1.9M |
| SG&A % of Revenue | - | 13.38% | 49.43% | 84.28% | 30.56% | 151.01% | 648.96% | 184.42% | 100.35% | 110.5% | 303.05% | 85.08% | 65% | 70.85% | 49.77% | 77.47% | 3150.15% | 3670.15% | 1042.29% | 922.87% | 241.04% | 225.47% | 399.84% | 133.42% | 143.31% | 76.85% | 236.73% | 200% | 357.14% | 480% | 1900% |
| Research & Development | 292.59M | 336.82M | 391.17M | 737.5M | 1.24B | 2.53B | 747.03M | 113.84M | 173.8M | 168.44M | 237.94M | 162.64M | 79.44M | 50.31M | 26.06M | 17.89M | 28.03M | 25.78M | 24.33M | 17.6M | 11.53M | 5.08M | 7.37M | 10.06M | 11.5M | 10.78M | 9.36M | 3.4M | 3.4M | 2.9M | 3.7M |
| R&D % of Revenue | - | 29.98% | 57.34% | 132.55% | 77.26% | 1282.77% | 3336.73% | 610.02% | 506.87% | 540.27% | 1549.79% | 448.67% | 259.09% | 240.54% | 118.05% | 121.77% | 8172.59% | 7932.31% | 2287.03% | 1163.25% | 246.19% | 68.69% | 89.21% | 85.35% | 76.65% | 44.77% | 378.1% | 283.33% | 485.71% | 580% | 3700% |
| Other Operating Expenses | 1000K | 1.9M | 0 | -427.32M | -382.92M | -948.71M | -453.21M | -13K | 108K | 67K | -31K | -120K | 0 | 182K | 45K | 0 | 0 | 0 | 0 | 0 | 0 | -10.96M | -11.16M | 0 | 0 | 0 | 594K | 400K | 300K | 300K | 300K |
| Operating Income | -80.6M | 563.27M | -248.93M | -566.51M | -644.74M | -1.69B | -416.72M | -120.58M | -173.92M | -171.71M | -269.11M | -157.24M | -83.69M | -52.43M | -29.66M | -21.58M | -38.49M | -37.38M | -34.36M | -30.27M | -24.61M | -9.17M | -24.46M | -16.05M | -21.56M | -9.26M | -12.74M | -4.6M | -5.2M | -4.8M | -5.5M |
| Operating Margin % | -19.58% | 50.14% | -36.49% | -101.82% | -40.32% | -853.61% | -1861.35% | -646.13% | -507.23% | -550.78% | -1752.84% | -433.75% | -272.97% | -250.7% | -134.38% | -146.92% | -11222.74% | -11502.46% | -3229.32% | -2000.73% | -525.45% | -124.13% | -296.17% | -136.22% | -143.67% | -38.46% | -514.83% | -383.33% | -742.86% | -960% | -5500% |
| Operating Income Growth % | - | 326.28% | 56.06% | 12.13% | 61.77% | -304.73% | -245.59% | 30.67% | -1.29% | 36.19% | -71.15% | -87.88% | -59.61% | -76.75% | -37.47% | 43.94% | -2.97% | -8.8% | -13.51% | -23.02% | -168.31% | 62.51% | -52.39% | 25.53% | -132.93% | 27.37% | -177% | 11.54% | -8.33% | 12.73% | - |
| EBITDA | -66.31M | 590.88M | -200.44M | -525.29M | -615.68M | -1.67B | -411.83M | -114.91M | -165.76M | -161.89M | -260.61M | -151.25M | -79.27M | -49.84M | -28M | -19.97M | -37.12M | -36.19M | -33.47M | -31.28M | -21.89M | -5.7M | -21.41M | -14.87M | -20.42M | -5.77M | -12.15M | -4.2M | -4.9M | -4.5M | -5.2M |
| EBITDA Margin % | -16.11% | 52.59% | -29.38% | -94.41% | -38.51% | -847.2% | -1839.53% | -615.72% | -483.43% | -519.29% | -1697.44% | -417.25% | -258.54% | -238.31% | -126.83% | -135.93% | -10822.74% | -11135.08% | -3145.39% | -2067.22% | -467.48% | -77.1% | -259.21% | -126.16% | -136.09% | -23.96% | -490.83% | -350% | -700% | -900% | -5200% |
| EBITDA Growth % | -119.1% | 394.8% | 61.84% | 14.68% | 63.22% | -306.45% | -258.41% | 30.68% | -2.39% | 37.88% | -72.3% | -90.81% | -59.03% | -78.02% | -40.23% | 46.22% | -2.58% | -8.13% | -7% | -42.87% | -284.34% | 73.4% | -44.01% | 27.19% | -254.15% | 52.54% | -189.24% | 14.29% | -8.89% | 13.46% | - |
| D&A (Non-Cash Add-back) | 14.29M | 27.61M | 48.5M | 41.23M | 29.05M | 12.66M | 4.88M | 5.68M | 8.16M | 9.82M | 8.51M | 5.98M | 4.42M | 2.59M | 1.67M | 1.61M | 1.37M | 1.19M | 893K | -1.01M | 2.71M | 3.48M | 3.05M | 1.19M | 1.14M | 3.49M | 594K | 400K | 300K | 300K | 300K |
| EBIT | -50.12M | 464.71M | -156.54M | -528.62M | -633.77M | -1.69B | -403.11M | -119.08M | -172.56M | -169.7M | -267M | -156.7M | -82.79M | -51.8M | -28.48M | -18.94M | -36.15M | -39.56M | -34.36M | -30.27M | -21.12M | -4.32M | -24.46M | -16.05M | -21.56M | -9.26M | -12.74M | -4.6M | -5.2M | -4.8M | -5.5M |
| Net Interest Income | -5.81M | -22.55M | -20.07M | -14.42M | -19.88M | -21.13M | -15.14M | -12.1M | -13.61M | -14.07M | -12.96M | -241K | -157K | -160K | -32K | 127K | 180K | -501K | -724K | 1.68M | 1.54M | -2M | -1.53M | -1.22M | -1.14M | -490K | 551K | 0 | 0 | 0 | 0 |
| Interest Income | 6.2M | 0 | 0 | 0 | 0 | 0 | 0 | 1.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136K | 189K | 0 | 959K | 3.29M | 1.54M | 0 | 0 | 0 | 0 | 0 | 551K | 0 | 0 | 0 | 0 |
| Interest Expense | 12.01M | 22.55M | 20.07M | 14.42M | 19.88M | 21.13M | 15.14M | 13.61M | 12.19M | 14.07M | 12.96M | 241K | 157K | 160K | 32K | 9K | 9K | 501K | 1.68M | 1.61M | 0 | 2M | 1.53M | 1.22M | 1.14M | 490K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 8.66M | -121.1M | 72.32M | 23.48M | -8.91M | -27.96M | -1.54M | -12.11M | -10.83M | -12.06M | -10.85M | 299K | 744K | 476K | 1.16M | 2.63M | 2.34M | -991K | -1.69M | 1.68M | 1.54M | -2M | -1.46M | -1.22M | -1.14M | -490K | 0 | 0 | 300K | 200K | 100K |
| Pretax Income | -71.93M | 442.17M | -176.62M | -543.03M | -653.65M | -1.71B | -418.26M | -132.69M | -184.75M | -183.77M | -279.97M | -156.94M | -82.95M | -51.96M | -28.51M | -18.95M | -36.16M | -38.37M | -36.05M | -34.77M | -23.07M | -11.17M | -25.92M | -17.27M | -22.7M | -9.74M | 0 | 0 | -4.9M | -4.6M | -5.4M |
| Pretax Margin % | -17.47% | 39.36% | -25.89% | -97.6% | -40.88% | -867.76% | -1868.23% | -711.04% | -538.81% | -589.46% | -1823.53% | -432.93% | -270.55% | -248.42% | -129.13% | -129.03% | -10541.69% | -11807.38% | -3388.06% | -2297.75% | -492.59% | -151.25% | -313.8% | -146.57% | -151.26% | -40.49% | - | - | -700% | -920% | -5400% |
| Income Tax | 4.79M | 1.86M | 10.88M | 2.03M | 4.29M | 29.21M | 0 | 0 | 1.36M | 0 | 2.32M | 0 | 0 | 25K | 77K | 412K | -450K | -203K | 1.69M | -675K | 0 | 0 | 0 | 0 | 0 | 0 | -551K | -100K | -400K | -300K | 100K |
| Effective Tax Rate % | -6.66% | 0.42% | -6.16% | -0.37% | -0.66% | -1.7% | 0% | 0% | -0.74% | 0% | -0.83% | 0% | 0% | -0.05% | -0.27% | -2.17% | 1.24% | 0.53% | -4.69% | 1.94% | 0% | 0% | 0% | 0% | 0% | 0% | - | - | 8.16% | 6.52% | -1.85% |
| Net Income | -76.73M | 440.3M | -187.5M | -545.06M | -657.94M | -1.74B | -418.26M | -130.1M | -184.75M | -183.77M | -279.97M | -156.94M | -82.95M | -51.98M | -28.51M | -19.36M | -35.71M | -38.37M | -36.05M | -34.77M | -23.07M | -11.17M | -25.92M | -17.27M | -22.7M | -9.74M | -12.19M | -4.5M | -4.8M | -4.5M | -5.5M |
| Net Margin % | -18.64% | 39.19% | -27.49% | -97.97% | -41.15% | -882.55% | -1868.23% | -697.15% | -538.81% | -589.46% | -1823.53% | -432.93% | -270.55% | -248.54% | -129.13% | -131.84% | -10410.5% | -11807.38% | -3388.06% | -2297.75% | -492.59% | -151.25% | -313.8% | -146.57% | -151.26% | -40.49% | -492.57% | -375% | -685.71% | -900% | -5500% |
| Net Income Growth % | -122.45% | 334.83% | 65.6% | 17.16% | 62.27% | -316.91% | -221.49% | 29.58% | -0.53% | 34.36% | -78.39% | -89.2% | -59.57% | -82.35% | -47.22% | 45.77% | 6.95% | -6.45% | -3.69% | -50.71% | -106.44% | 56.89% | -50.06% | 23.9% | -132.91% | 20.06% | -170.91% | 6.25% | -6.67% | 18.18% | - |
| Net Income (Continuing) | -76.73M | 440.3M | -187.5M | -545.06M | -657.94M | -1.74B | -418.26M | -132.69M | -184.75M | -183.77M | -279.97M | -156.94M | -82.95M | -51.98M | -28.51M | -19.36M | -35.71M | -38.37M | -36.32M | -28.59M | -19.58M | -11.17M | -25.92M | -17.27M | -22.7M | -9.74M | -12.19M | -4.5M | -4.8M | -4.5M | -5.5M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.47 | 2.54 | -1.23 | -5.41 | -8.42 | -23.44 | -7.43 | -5.40 | -9.99 | -12.56 | -20.68 | -11.97 | -7.35 | -6.13 | -4.33 | -3.41 | -6.82 | -8.97 | -10.58 | -11.38 | -7.86 | -5.23 | -14.04 | -11.57 | -18.58 | -8.60 | -12.82 | -6.20 | -7.72 | -7.71 | -10.86 |
| EPS Growth % | -125.99% | 306.5% | 77.26% | 35.75% | 64.08% | -215.48% | -37.59% | 45.95% | 20.46% | 39.27% | -72.77% | -62.86% | -19.9% | -41.57% | -26.98% | 50% | 23.97% | 15.22% | 7.03% | -44.78% | -50.29% | 62.75% | -21.35% | 37.73% | -116.05% | 32.92% | -106.77% | 19.69% | -0.13% | 29.01% | - |
| EPS (Basic) | - | 2.72 | -1.23 | -5.41 | -8.42 | -23.44 | -7.43 | -5.40 | -9.99 | -12.56 | -20.68 | -11.97 | -7.35 | -6.13 | -4.33 | -3.41 | -6.82 | -8.97 | -10.58 | -11.38 | -7.86 | -5.23 | -14.04 | -11.57 | -18.58 | -8.60 | -12.82 | -6.20 | -7.72 | -7.71 | -10.86 |
| Diluted Shares Outstanding | 164.92M | 173.1M | 152.19M | 100.77M | 78.18M | 74.4M | 57.55M | 24.1M | 18.49M | 14.63M | 13.54M | 13.11M | 11.29M | 8.48M | 6.59M | 5.68M | 5.24M | 4.28M | 3.41M | 3.06M | 2.93M | 2.14M | 1.85M | 1.49M | 1.22M | 1.13M | 950.78K | 725.55K | 621.42K | 583.37K | 506.64K |
| Basic Shares Outstanding | 164.92M | 161.99M | 152.19M | 100.77M | 78.18M | 74.4M | 57.55M | 24.1M | 18.49M | 14.63M | 13.54M | 13.11M | 11.29M | 8.48M | 6.59M | 5.68M | 5.24M | 4.28M | 3.41M | 3.06M | 2.93M | 2.14M | 1.85M | 1.49M | 1.22M | 1.13M | 950.78K | 725.55K | 621.42K | 583.37K | 506.64K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying NVAX stock.
For fiscal year 2025, Novavax, Inc. (NVAX) reported total revenue of $1.12B. This represents a 1123379.0% increase compared to $0.1M in 1996.
Novavax, Inc. (NVAX) is profitable, generating $440.3M in net income for the fiscal year ending 2025 with a net profit margin of 39.2%.
Novavax, Inc. (NVAX) reported an operating income of $563.3M, resulting in an operating profit margin of 50.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Novavax, Inc. (NVAX) generated $1.05B in gross profit for the year, representing a gross profit margin of 93.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Revenue volatility and dependence on COVID vaccine
Metrics are mathematically derived from official filings.
Revenue Rollercoaster: From Peak to Trough
Novavax's revenue swung from $666.7M in 2025Q1 to $56.7M in 2026Q2, a 91.5% decline, reflecting the boom-bust nature of COVID vaccine demand, as per quarterly filings.
The revenue trajectory is highly erratic, with a massive spike in 2025Q1 likely driven by seasonal vaccine sales, followed by a sharp contraction. The -76.3% year-over-year decline in 2026Q2 suggests the company is struggling to find a stable revenue base post-pandemic. Investors should monitor whether new product launches or partnerships can provide a more predictable revenue stream.
Gross Margin Volatility: A Tale of Two Extremes
Gross margin swung from 97.9% in 2025Q1 to 28.3% in 2024Q3, indicating extreme variability in product mix and pricing power, as reported in financial statements.
The gross margin fluctuations are stark, with high margins during peak demand periods and much lower margins during off-peak quarters. This suggests that Novavax's pricing power is highly dependent on the urgency of demand and the mix of products sold. The 74.9% gross margin in 2026Q2, while still high, is below the 2025Q1 peak, implying potential pricing pressure or a shift toward lower-margin products.
Operating Leverage: Amplified by Fixed Costs
Operating income swung from a $515.5M profit in 2025Q1 to a $54.9M loss in 2026Q2, demonstrating extreme operating leverage, based on reported figures.
The operating leverage is extreme, with fixed R&D and SG&A costs remaining relatively stable while revenue fluctuates dramatically. In 2025Q1, the high revenue more than covered these costs, but in 2026Q2, the revenue collapse left the company deeply unprofitable. This indicates that Novavax's cost structure is not flexible enough to adapt to rapid demand changes, a key risk for investors.
Earnings Quality: SBC and Tax Anomalies
Net income quality is questionable, with stock-based compensation of $8.1M in 2026Q2 and tax benefits potentially inflating earnings in profitable quarters, as per SEC filings.
The reported net income in profitable quarters may be flattered by tax benefits and non-cash items. For instance, in 2025Q1, net income of $518.6M on operating income of $515.5M suggests a minimal tax provision, which may not be sustainable. Additionally, SBC of $8-14M per quarter adds to dilution, and the negative EPS growth in recent quarters reflects the impact of these charges on shareholder value.
R&D Dominance: The Cost of Innovation
R&D expenses consistently exceed $70M per quarter, even as revenue declines, indicating a commitment to pipeline development that pressures profitability, as shown in the data.
R&D spending has remained high, ranging from $70.7M to $106.9M, regardless of revenue levels. This suggests that Novavax is prioritizing long-term innovation over short-term profitability, which is typical for biotech but risky given the revenue volatility. SG&A costs have also been cut significantly in 2026Q2 to $0, which may indicate a strategic shift or cost-cutting measures, but the sustainability of such cuts is uncertain.
2025Q1: The Peak That Defined the Cycle
The 2025Q1 quarter marked the operational peak with $666.7M revenue and a 77.8% net margin, but subsequent quarters show a sharp reversal, as per financial data.
The 2025Q1 quarter was the inflection point, representing the height of COVID vaccine sales. The subsequent decline in revenue and profitability highlights the company's over-reliance on a single product and the challenges of transitioning to a sustainable business model. The lasting impact is a volatile earnings profile that makes valuation and forecasting difficult.
The Bear Case: Unsustainable Revenue and Margin Compression
Short-sellers would argue that Novavax's revenue is unsustainable, with 2026Q2 revenue down 76.3% year-over-year and gross margins at risk of compression, based on reported figures.
The sharp revenue decline and the inability to maintain high gross margins suggest that Novavax's competitive position is weakening. The company's reliance on COVID vaccine sales, which are subject to demand shifts and competition, makes its revenue stream highly unpredictable. Additionally, the high R&D spending without a clear path to profitability raises concerns about cash burn and the need for future financing.