VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NVAX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NVAXNovavax, Inc.
$10.78$1.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNVAXFinancials

Novavax, Inc. (NVAX) Income Statement

30Y historyFree accessUpdated daily

Revenue fell 76.3% year-over-year to $56.7M in 2026Q2, with gross margin at 74.9% but operating margin at -96.8%, reflecting extreme operating leverage and R&D costs above $70M per quarter.

Income StatementBalance SheetCash FlowRatios

NVAX Income Statement

Annual statement

NVAX Income Statement

Novavax, Inc. (NVAX) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue411.65M1.12B682.16M556.38M1.6B197.58M22.39M18.66M34.29M31.18M15.35M36.25M30.66M20.91M22.08M14.69M343K325K1.06M1.51M4.68M7.39M8.26M11.79M15.01M24.07M2.48M1.2M700K500K100K
Revenue Growth %-61.33%64.69%22.61%-65.2%709.26%782.53%19.97%-45.57%9.98%103.06%-57.65%18.24%46.59%-5.26%50.3%4182.22%5.54%-69.45%-29.68%-67.69%-36.61%-10.56%-29.91%-21.46%-37.65%872.36%106.25%71.43%40%400%-
Cost of Goods Sold93.63M71.14M202.74M343.77M902.64M00113.84M00237.94M162.64M14.99M8.22M14.69M7M000221K6.47M5.79M3.49M2.06M3.56M4.05M-594K-400K-300K-300K-300K
COGS % of Revenue-6.33%29.72%61.79%56.45%--610.02%--1549.79%448.67%48.88%39.31%66.55%47.68%---14.61%138.22%78.38%42.25%17.45%23.72%16.84%-24%-33.33%-42.86%-60%-300%
Gross Profit318.02M1.05B479.42M212.61M696.31M197.58M22.39M-95.18M34.29M31.18M-222.59M-126.39M15.67M12.69M7.38M7.68M343K325K1.06M1.29M-1.79M1.6M4.77M9.73M11.45M20.01M3.07M1.6M1M800K400K
Gross Margin %77.25%93.67%70.28%38.21%43.55%100%100%-510.02%100%100%-1449.79%-348.67%51.12%60.69%33.45%52.32%100%100%100%85.39%-38.22%21.62%57.75%82.55%76.28%83.16%124%133.33%142.86%160%400%
Gross Profit Growth %-119.5%125.49%-69.47%252.42%782.53%123.52%-377.59%9.98%114.01%-76.1%-906.5%23.47%71.9%-3.92%2140.52%5.54%-69.45%-17.65%172.18%-212.09%-66.52%-50.97%-15.01%-42.81%552.13%91.81%60%25%100%-
Operating Expenses398.61M489.07M728.35M779.13M1.34B1.88B439.11M148.26M208.21M202.89M284.47M193.49M99.36M65.13M37.05M29.26M38.84M37.71M35.42M31.56M22.82M10.77M29.23M25.78M33M29.27M15.81M6.2M6.2M5.6M5.9M
OpEx % of Revenue-43.53%106.77%140.03%83.87%953.61%1961.35%794.44%607.23%650.78%1852.84%533.75%324.09%311.39%167.82%199.24%11322.74%11602.46%3329.32%2086.12%487.23%145.75%353.92%218.77%219.95%121.62%638.83%516.67%885.71%1120%5900%
Selling, General & Admin79.36M150.35M337.19M468.95M488.69M298.36M145.29M34.42M34.41M34.45M46.53M30.84M19.93M14.82M10.99M11.38M10.8M11.93M11.09M13.96M11.29M16.66M33.03M15.72M21.5M18.49M5.86M2.4M2.5M2.4M1.9M
SG&A % of Revenue-13.38%49.43%84.28%30.56%151.01%648.96%184.42%100.35%110.5%303.05%85.08%65%70.85%49.77%77.47%3150.15%3670.15%1042.29%922.87%241.04%225.47%399.84%133.42%143.31%76.85%236.73%200%357.14%480%1900%
Research & Development292.59M336.82M391.17M737.5M1.24B2.53B747.03M113.84M173.8M168.44M237.94M162.64M79.44M50.31M26.06M17.89M28.03M25.78M24.33M17.6M11.53M5.08M7.37M10.06M11.5M10.78M9.36M3.4M3.4M2.9M3.7M
R&D % of Revenue-29.98%57.34%132.55%77.26%1282.77%3336.73%610.02%506.87%540.27%1549.79%448.67%259.09%240.54%118.05%121.77%8172.59%7932.31%2287.03%1163.25%246.19%68.69%89.21%85.35%76.65%44.77%378.1%283.33%485.71%580%3700%
Other Operating Expenses1000K1.9M0-427.32M-382.92M-948.71M-453.21M-13K108K67K-31K-120K0182K45K000000-10.96M-11.16M000594K400K300K300K300K
Operating Income-80.6M563.27M-248.93M-566.51M-644.74M-1.69B-416.72M-120.58M-173.92M-171.71M-269.11M-157.24M-83.69M-52.43M-29.66M-21.58M-38.49M-37.38M-34.36M-30.27M-24.61M-9.17M-24.46M-16.05M-21.56M-9.26M-12.74M-4.6M-5.2M-4.8M-5.5M
Operating Margin %-19.58%50.14%-36.49%-101.82%-40.32%-853.61%-1861.35%-646.13%-507.23%-550.78%-1752.84%-433.75%-272.97%-250.7%-134.38%-146.92%-11222.74%-11502.46%-3229.32%-2000.73%-525.45%-124.13%-296.17%-136.22%-143.67%-38.46%-514.83%-383.33%-742.86%-960%-5500%
Operating Income Growth %-326.28%56.06%12.13%61.77%-304.73%-245.59%30.67%-1.29%36.19%-71.15%-87.88%-59.61%-76.75%-37.47%43.94%-2.97%-8.8%-13.51%-23.02%-168.31%62.51%-52.39%25.53%-132.93%27.37%-177%11.54%-8.33%12.73%-
EBITDA-66.31M590.88M-200.44M-525.29M-615.68M-1.67B-411.83M-114.91M-165.76M-161.89M-260.61M-151.25M-79.27M-49.84M-28M-19.97M-37.12M-36.19M-33.47M-31.28M-21.89M-5.7M-21.41M-14.87M-20.42M-5.77M-12.15M-4.2M-4.9M-4.5M-5.2M
EBITDA Margin %-16.11%52.59%-29.38%-94.41%-38.51%-847.2%-1839.53%-615.72%-483.43%-519.29%-1697.44%-417.25%-258.54%-238.31%-126.83%-135.93%-10822.74%-11135.08%-3145.39%-2067.22%-467.48%-77.1%-259.21%-126.16%-136.09%-23.96%-490.83%-350%-700%-900%-5200%
EBITDA Growth %-119.1%394.8%61.84%14.68%63.22%-306.45%-258.41%30.68%-2.39%37.88%-72.3%-90.81%-59.03%-78.02%-40.23%46.22%-2.58%-8.13%-7%-42.87%-284.34%73.4%-44.01%27.19%-254.15%52.54%-189.24%14.29%-8.89%13.46%-
D&A (Non-Cash Add-back)14.29M27.61M48.5M41.23M29.05M12.66M4.88M5.68M8.16M9.82M8.51M5.98M4.42M2.59M1.67M1.61M1.37M1.19M893K-1.01M2.71M3.48M3.05M1.19M1.14M3.49M594K400K300K300K300K
EBIT-50.12M464.71M-156.54M-528.62M-633.77M-1.69B-403.11M-119.08M-172.56M-169.7M-267M-156.7M-82.79M-51.8M-28.48M-18.94M-36.15M-39.56M-34.36M-30.27M-21.12M-4.32M-24.46M-16.05M-21.56M-9.26M-12.74M-4.6M-5.2M-4.8M-5.5M
Net Interest Income-5.81M-22.55M-20.07M-14.42M-19.88M-21.13M-15.14M-12.1M-13.61M-14.07M-12.96M-241K-157K-160K-32K127K180K-501K-724K1.68M1.54M-2M-1.53M-1.22M-1.14M-490K551K0000
Interest Income6.2M0000001.51M0000000136K189K0959K3.29M1.54M00000551K0000
Interest Expense12.01M22.55M20.07M14.42M19.88M21.13M15.14M13.61M12.19M14.07M12.96M241K157K160K32K9K9K501K1.68M1.61M02M1.53M1.22M1.14M490K00000
Other Income/Expense8.66M-121.1M72.32M23.48M-8.91M-27.96M-1.54M-12.11M-10.83M-12.06M-10.85M299K744K476K1.16M2.63M2.34M-991K-1.69M1.68M1.54M-2M-1.46M-1.22M-1.14M-490K00300K200K100K
Pretax Income-71.93M442.17M-176.62M-543.03M-653.65M-1.71B-418.26M-132.69M-184.75M-183.77M-279.97M-156.94M-82.95M-51.96M-28.51M-18.95M-36.16M-38.37M-36.05M-34.77M-23.07M-11.17M-25.92M-17.27M-22.7M-9.74M00-4.9M-4.6M-5.4M
Pretax Margin %-17.47%39.36%-25.89%-97.6%-40.88%-867.76%-1868.23%-711.04%-538.81%-589.46%-1823.53%-432.93%-270.55%-248.42%-129.13%-129.03%-10541.69%-11807.38%-3388.06%-2297.75%-492.59%-151.25%-313.8%-146.57%-151.26%-40.49%---700%-920%-5400%
Income Tax4.79M1.86M10.88M2.03M4.29M29.21M001.36M02.32M0025K77K412K-450K-203K1.69M-675K000000-551K-100K-400K-300K100K
Effective Tax Rate %-6.66%0.42%-6.16%-0.37%-0.66%-1.7%0%0%-0.74%0%-0.83%0%0%-0.05%-0.27%-2.17%1.24%0.53%-4.69%1.94%0%0%0%0%0%0%--8.16%6.52%-1.85%
Net Income-76.73M440.3M-187.5M-545.06M-657.94M-1.74B-418.26M-130.1M-184.75M-183.77M-279.97M-156.94M-82.95M-51.98M-28.51M-19.36M-35.71M-38.37M-36.05M-34.77M-23.07M-11.17M-25.92M-17.27M-22.7M-9.74M-12.19M-4.5M-4.8M-4.5M-5.5M
Net Margin %-18.64%39.19%-27.49%-97.97%-41.15%-882.55%-1868.23%-697.15%-538.81%-589.46%-1823.53%-432.93%-270.55%-248.54%-129.13%-131.84%-10410.5%-11807.38%-3388.06%-2297.75%-492.59%-151.25%-313.8%-146.57%-151.26%-40.49%-492.57%-375%-685.71%-900%-5500%
Net Income Growth %-122.45%334.83%65.6%17.16%62.27%-316.91%-221.49%29.58%-0.53%34.36%-78.39%-89.2%-59.57%-82.35%-47.22%45.77%6.95%-6.45%-3.69%-50.71%-106.44%56.89%-50.06%23.9%-132.91%20.06%-170.91%6.25%-6.67%18.18%-
Net Income (Continuing)-76.73M440.3M-187.5M-545.06M-657.94M-1.74B-418.26M-132.69M-184.75M-183.77M-279.97M-156.94M-82.95M-51.98M-28.51M-19.36M-35.71M-38.37M-36.32M-28.59M-19.58M-11.17M-25.92M-17.27M-22.7M-9.74M-12.19M-4.5M-4.8M-4.5M-5.5M
Discontinued Operations0000000000000000000000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)-0.472.54-1.23-5.41-8.42-23.44-7.43-5.40-9.99-12.56-20.68-11.97-7.35-6.13-4.33-3.41-6.82-8.97-10.58-11.38-7.86-5.23-14.04-11.57-18.58-8.60-12.82-6.20-7.72-7.71-10.86
EPS Growth %-125.99%306.5%77.26%35.75%64.08%-215.48%-37.59%45.95%20.46%39.27%-72.77%-62.86%-19.9%-41.57%-26.98%50%23.97%15.22%7.03%-44.78%-50.29%62.75%-21.35%37.73%-116.05%32.92%-106.77%19.69%-0.13%29.01%-
EPS (Basic)-2.72-1.23-5.41-8.42-23.44-7.43-5.40-9.99-12.56-20.68-11.97-7.35-6.13-4.33-3.41-6.82-8.97-10.58-11.38-7.86-5.23-14.04-11.57-18.58-8.60-12.82-6.20-7.72-7.71-10.86
Diluted Shares Outstanding164.92M173.1M152.19M100.77M78.18M74.4M57.55M24.1M18.49M14.63M13.54M13.11M11.29M8.48M6.59M5.68M5.24M4.28M3.41M3.06M2.93M2.14M1.85M1.49M1.22M1.13M950.78K725.55K621.42K583.37K506.64K
Basic Shares Outstanding164.92M161.99M152.19M100.77M78.18M74.4M57.55M24.1M18.49M14.63M13.54M13.11M11.29M8.48M6.59M5.68M5.24M4.28M3.41M3.06M2.93M2.14M1.85M1.49M1.22M1.13M950.78K725.55K621.42K583.37K506.64K
Dividend Payout Ratio-------------------------------

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Revenue volatility and dependence on COVID vaccine

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Rollercoaster: From Peak to Trough

Novavax's revenue swung from $666.7M in 2025Q1 to $56.7M in 2026Q2, a 91.5% decline, reflecting the boom-bust nature of COVID vaccine demand, as per quarterly filings.

The revenue trajectory is highly erratic, with a massive spike in 2025Q1 likely driven by seasonal vaccine sales, followed by a sharp contraction. The -76.3% year-over-year decline in 2026Q2 suggests the company is struggling to find a stable revenue base post-pandemic. Investors should monitor whether new product launches or partnerships can provide a more predictable revenue stream.

Gross Margin Volatility: A Tale of Two Extremes

Gross margin swung from 97.9% in 2025Q1 to 28.3% in 2024Q3, indicating extreme variability in product mix and pricing power, as reported in financial statements.

The gross margin fluctuations are stark, with high margins during peak demand periods and much lower margins during off-peak quarters. This suggests that Novavax's pricing power is highly dependent on the urgency of demand and the mix of products sold. The 74.9% gross margin in 2026Q2, while still high, is below the 2025Q1 peak, implying potential pricing pressure or a shift toward lower-margin products.

Operating Leverage: Amplified by Fixed Costs

Operating income swung from a $515.5M profit in 2025Q1 to a $54.9M loss in 2026Q2, demonstrating extreme operating leverage, based on reported figures.

The operating leverage is extreme, with fixed R&D and SG&A costs remaining relatively stable while revenue fluctuates dramatically. In 2025Q1, the high revenue more than covered these costs, but in 2026Q2, the revenue collapse left the company deeply unprofitable. This indicates that Novavax's cost structure is not flexible enough to adapt to rapid demand changes, a key risk for investors.

Earnings Quality: SBC and Tax Anomalies

Net income quality is questionable, with stock-based compensation of $8.1M in 2026Q2 and tax benefits potentially inflating earnings in profitable quarters, as per SEC filings.

The reported net income in profitable quarters may be flattered by tax benefits and non-cash items. For instance, in 2025Q1, net income of $518.6M on operating income of $515.5M suggests a minimal tax provision, which may not be sustainable. Additionally, SBC of $8-14M per quarter adds to dilution, and the negative EPS growth in recent quarters reflects the impact of these charges on shareholder value.

R&D Dominance: The Cost of Innovation

R&D expenses consistently exceed $70M per quarter, even as revenue declines, indicating a commitment to pipeline development that pressures profitability, as shown in the data.

R&D spending has remained high, ranging from $70.7M to $106.9M, regardless of revenue levels. This suggests that Novavax is prioritizing long-term innovation over short-term profitability, which is typical for biotech but risky given the revenue volatility. SG&A costs have also been cut significantly in 2026Q2 to $0, which may indicate a strategic shift or cost-cutting measures, but the sustainability of such cuts is uncertain.

2025Q1: The Peak That Defined the Cycle

The 2025Q1 quarter marked the operational peak with $666.7M revenue and a 77.8% net margin, but subsequent quarters show a sharp reversal, as per financial data.

The 2025Q1 quarter was the inflection point, representing the height of COVID vaccine sales. The subsequent decline in revenue and profitability highlights the company's over-reliance on a single product and the challenges of transitioning to a sustainable business model. The lasting impact is a volatile earnings profile that makes valuation and forecasting difficult.

The Bear Case: Unsustainable Revenue and Margin Compression

Short-sellers would argue that Novavax's revenue is unsustainable, with 2026Q2 revenue down 76.3% year-over-year and gross margins at risk of compression, based on reported figures.

The sharp revenue decline and the inability to maintain high gross margins suggest that Novavax's competitive position is weakening. The company's reliance on COVID vaccine sales, which are subject to demand shifts and competition, makes its revenue stream highly unpredictable. Additionally, the high R&D spending without a clear path to profitability raises concerns about cash burn and the need for future financing.

NVAX — Frequently Asked Questions

Quick answers to the most common questions about buying NVAX stock.

What was Novavax, Inc.'s (NVAX) revenue in 2025?

For fiscal year 2025, Novavax, Inc. (NVAX) reported total revenue of $1.12B. This represents a 1123379.0% increase compared to $0.1M in 1996.

Is Novavax, Inc. (NVAX) profitable?

Novavax, Inc. (NVAX) is profitable, generating $440.3M in net income for the fiscal year ending 2025 with a net profit margin of 39.2%.

What is Novavax, Inc.'s operating profit margin?

Novavax, Inc. (NVAX) reported an operating income of $563.3M, resulting in an operating profit margin of 50.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Novavax, Inc.'s gross profit and gross margin?

Novavax, Inc. (NVAX) generated $1.05B in gross profit for the year, representing a gross profit margin of 93.7%. This demonstrates the company's core pricing power and production efficiency.