The balance sheet remains conservatively leveraged with a D/E ratio of 0.09 and total debt of $165.9M, but aggressive buybacks have reduced equity to $1.8B and cash to $281.4M, thinning the liquidity buffer.
Exelixis, Inc. (EXEL) balance sheet — 27-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Jan'25 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 1.25B | 1.44B | 1.47B | 1.32B | 1.62B | 1.83B | 1.45B | 1.01B | 897.02M | 484.87M | 470.8M | 178.66M | 167.24M | 266.61M | 432.54M | 228.82M | 183.49M | 230M | 271.57M | 283.78M | 262.25M | 210.36M | 163.96M | 244.09M | 223.39M | 234.6M | 119.64M | 8M |
| Cash & Short-Term Investments | 839.38M | 1.06B | 1.11B | 995.3M | 1.31B | 1.47B | 1.21B | 852.24M | 693.33M | 387.77M | 419.8M | 167.06M | 144.28M | 242.45M | 411.44M | 194.26M | 162.66M | 203.09M | 262.4M | 271.55M | 178.88M | 163.78M | 155.18M | 237.09M | 216.23M | 227.7M | 112.55M | 6.9M |
| Cash Only | 281.45M | 482.49M | 217.37M | 262.99M | 501.19M | 647.17M | 319.22M | 266.5M | 314.77M | 183.16M | 151.69M | 141.63M | 80.39M | 103.98M | 170.07M | 74.26M | 97.44M | 86.8M | 247.7M | 135.46M | 123.37M | 96.47M | 78.11M | 111.83M | 84.52M | 35.58M | 19.55M | 5.4M |
| Short-Term Investments | 557.94M | 576.6M | 893.9M | 732.31M | 807.27M | 819.9M | 887.32M | 585.74M | 378.56M | 204.61M | 268.12M | 25.43M | 63.89M | 138.47M | 241.37M | 120M | 65.22M | 116.29M | 14.7M | 136.09M | 55.52M | 67.31M | 77.08M | 125.26M | 131.7M | 192.12M | 93M | 1.5M |
| Accounts Receivable | 322.21M | 286.92M | 265.44M | 237.41M | 214.78M | 285.55M | 160.88M | 119.07M | 162.77M | 81.19M | 40.44M | 5.18M | 4.88M | 3.94M | 2.75M | 30.19M | 5.9M | 11.86M | 1.46M | 6.09M | 22.2M | 7.1M | 4.42M | 3.85M | 3.33M | 4.03M | 1.49M | 200K |
| Days Sales Outstanding | 46.74 | 45.14 | 44.67 | 47.35 | 48.66 | 72.63 | 59.46 | 44.91 | 69.58 | 65.5 | 77.11 | 50.89 | 70.96 | 45.9 | 21.16 | 38.05 | 11.63 | 28.53 | 4.51 | 19.58 | 82.11 | 34.13 | 30.55 | 27.24 | 27.38 | 35.84 | 22.01 | 6.95 |
| Inventory | 28.73M | 21.69M | 22.39M | 17.32M | 33.3M | 27.49M | 20.97M | 12.89M | 9.84M | 6.66M | 3.34M | 2.62M | 2.38M | 2.89M | 0 | 0 | 0 | 0 | 13K | 51K | 6.08M | 5.44M | 0 | 0 | 0 | 0 | 3.61M | 0 |
| Days Inventory Outstanding | 111.23 | 94.57 | 107.22 | 87.16 | 209.88 | 189.79 | 211.05 | 142.11 | 136.29 | 161.28 | 185.95 | 245.15 | 425.39 | 943.52 | - | - | - | - | - | 92.15 | 2.71K | 1.83K | - | - | - | - | -70.89 | - |
| Other Current Assets | 0 | 75.6M | 68.48M | 67.93M | 62.21M | 54.63M | 0 | 0 | 0 | 504K | 0 | 0 | 12.21M | 12.21M | 12.25M | 0 | 14.93M | 0 | 0 | 0 | 55.09M | 34.04M | 0 | 3.16M | 3.84M | 2.87M | 1.99M | 900K |
| Total Non-Current Assets | 1.24B | 1.4B | 1.48B | 1.62B | 1.45B | 781.49M | 691.94M | 874.48M | 525.27M | 170.42M | 126.74M | 153.68M | 160.72M | 236.68M | 288.56M | 164.44M | 177.3M | 113.41M | 130.05M | 128.34M | 133.17M | 122.35M | 127.38M | 113.7M | 115.72M | 112.02M | 85.27M | 10.9M |
| Property, Plant & Equipment | 340.59M | 441.26M | 359.11M | 470.85M | 345.44M | 104.03M | 67.38M | 90.73M | 56.76M | 25.74M | 2.07M | 1.43M | 2.43M | 4.91M | 6.06M | 8.51M | 15.81M | 29.39M | 36.25M | 34.66M | 32.29M | 35.58M | 35.46M | 33.5M | 32.41M | 36.5M | 23.48M | 9.5M |
| Fixed Asset Turnover | 7.28x | 5.26x | 6.04x | 3.89x | 4.66x | 13.79x | 14.66x | 10.67x | 15.04x | 17.58x | 92.45x | 25.92x | 10.33x | 6.38x | 7.83x | 34.05x | 11.70x | 5.16x | 3.25x | 3.27x | 3.06x | 2.14x | 1.49x | 1.54x | 1.37x | 1.12x | 1.05x | 1.11x |
| Goodwill | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 67.36M | 67.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6M | 3.42M | 71.88M | 71.5M | 72.17M | 69.48M | 58.67M | 0 |
| Long-Term Investments | 2.38B | 603.6M | 637.29M | 728.72M | 756.73M | 371.11M | 332.31M | 536.38M | 157.19M | 64.25M | 55.6M | 83.6M | 81.58M | 144.3M | 182.31M | 89.46M | 93.71M | 17.91M | 17.8M | 20.7M | 19.6M | 15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 55.77M | 131M | 71.85M | 11.31M | 3.52M | 16.74M | 5.38M | 4.96M | 13.02M | 23.79M | 36.5M | 2.79M | 4.1M | 2.43M | 30.12M | 29.99M | 30.9M | 15.98M | 20.04M | 8.7M | 11.15M | 6.03M | 3.12M | 1.4M |
| Total Assets | 2.49B | 2.84B | 2.95B | 2.94B | 3.07B | 2.62B | 2.14B | 1.89B | 1.42B | 655.29M | 597.54M | 332.34M | 327.96M | 503.29M | 721.1M | 393.26M | 360.79M | 343.41M | 401.62M | 412.12M | 395.42M | 332.71M | 291.34M | 357.79M | 339.11M | 346.61M | 204.91M | 18.9M |
| Asset Turnover | 0.91x | 0.82x | 0.74x | 0.62x | 0.52x | 0.55x | 0.46x | 0.51x | 0.60x | 0.69x | 0.32x | 0.11x | 0.08x | 0.06x | 0.07x | 0.74x | 0.51x | 0.44x | 0.29x | 0.28x | 0.25x | 0.23x | 0.18x | 0.14x | 0.13x | 0.12x | 0.12x | 0.56x |
| Asset Growth % | -23.57% | -3.5% | 0.18% | -4.2% | 17.4% | 22.41% | 13.35% | 32.58% | 117.05% | 9.67% | 79.8% | 1.34% | -34.84% | -30.21% | 83.36% | 9% | 5.06% | -14.49% | -2.55% | 4.22% | 18.85% | 14.2% | -18.57% | 5.51% | -2.16% | 69.15% | 984.2% | - |
| Total Current Liabilities | 361.93M | 405.64M | 403.77M | 394.28M | 324.36M | 337.59M | 204.66M | 142.75M | 105.47M | 115.17M | 270.59M | 52.25M | 171.86M | 87.85M | 81.7M | 92.33M | 199.94M | 207.12M | 189.54M | 132.88M | 111.44M | 108.75M | 63.8M | 54.13M | 50.24M | 40.36M | 24.13M | 8.7M |
| Accounts Payable | 39.06M | 29.62M | 38.19M | 33.77M | 32.67M | 24.26M | 23.63M | 11.58M | 10.9M | 9.57M | 6.57M | 6.4M | 6.41M | 9.35M | 4.4M | 1.96M | 2.05M | 7.4M | 4.95M | 9.29M | 3.7M | 1.69M | 5.93M | 6.15M | 4.72M | 10.84M | 10.05M | 3.6M |
| Days Payables Outstanding | 125.89 | 129.19 | 182.9 | 169.89 | 205.9 | 167.46 | 237.81 | 127.72 | 151.01 | 231.97 | 365.72 | 599.84 | 1.15K | 3.05K | - | - | - | - | - | 16.78K | 1.65K | 567.67 | 2.78K | - | - | - | -197.25 | -230.53 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.12M | 0 | 99.26M | 11.76M | 13.17M | 4.87M | 37.75M | 39.25M | 42.96M | 15.77M | 13.58M | 41.99M | 10.86M | 9.86M | 8.68M | 7.15M | 6.97M | 2.3M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 7.49M | 7.81M | 1.79M | 6.6M | 15.9M | 31.98M | 19.66M | 0 | 2.58M | 1.45M | 16.32M | 41.92M | 100.3M | 103.39M | 88.94M | 64.11M | 63.48M | 43.48M | 28.7M | 21.58M | 23.79M | 12.24M | 0 | 0 |
| Other Current Liabilities | 102.66M | 287.5M | 267.22M | 82.12M | 71.44M | 45.55M | 42.66M | 15.13M | 3.19M | 52.54M | 33.1M | 13.21M | 60.25M | 52.5M | 37.44M | 12.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77M | 825K | 10.14M | 7.1M | 2.8M |
| Current Ratio | 3.46x | 3.56x | 3.63x | 3.34x | 4.99x | 5.43x | 7.06x | 7.08x | 8.50x | 4.21x | 1.74x | 3.42x | 0.97x | 3.03x | 5.29x | 2.48x | 0.92x | 1.11x | 1.43x | 2.14x | 2.35x | 1.93x | 2.57x | 4.51x | 4.45x | 5.81x | 4.96x | 0.92x |
| Quick Ratio | 3.38x | 3.50x | 3.58x | 3.30x | 4.89x | 5.35x | 6.96x | 6.99x | 8.41x | 4.15x | 1.73x | 3.37x | 0.96x | 3.00x | 5.29x | 2.48x | 0.92x | 1.11x | 1.43x | 2.14x | 2.30x | 1.88x | 2.57x | 4.51x | 4.45x | 5.81x | 4.81x | 0.92x |
| Cash Conversion Cycle | 32.08 | 10.52 | -31.01 | -35.39 | 52.64 | 94.97 | 32.7 | 59.3 | 54.86 | -5.2 | -102.67 | -303.8 | -649.39 | -2.06K | - | - | - | - | - | -16.67K | 1.14K | 1.3K | - | - | - | - | 148.37 | - |
| Total Non-Current Liabilities | 288.55M | 277.46M | 299.72M | 284.17M | 258.7M | 68.03M | 53.56M | 56.95M | 29.36M | 255.16M | 237.63M | 384.39M | 270.93M | 349.2M | 342.96M | 210.31M | 389.17M | 300.02M | 268.34M | 193.72M | 193.37M | 166.66M | 176.87M | 142.19M | 112.95M | 69.04M | 17.01M | 13M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.44M | 262.39M | 335.48M | 322.57M | 176.65M | 170.71M | 40.36M | 74.72M | 105.75M | 108.07M | 106.86M | 136.4M | 99.44M | 58.97M | 30.65M | 7.98M | 11M |
| Capital Lease Obligations | 684.97M | 173.04M | 190.82M | 189.94M | 190.17M | 51.27M | 49.09M | 48.01M | 12.18M | 14.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98K | 1.79M | 6.28M | 11.14M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171M | -63.05M | -64.8M | -45.33M | -32.38M | -39.77M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 122.62M | 104.42M | 108.89M | 94.22M | 61.95M | 8.02M | 721K | 2.35M | 1.29M | 16.64M | 541K | 2.96M | 8.53M | 13.72M | 20.39M | 17.34M | 15.99M | 17.32M | 22.62M | 24.92M | 20.49M | 14.47M | 40.38M | 40.96M | 47.7M | 27.24M | 9.04M | 2M |
| Total Liabilities | 650.47M | 683.1M | 703.49M | 678.45M | 583.06M | 405.62M | 258.22M | 199.7M | 134.83M | 370.33M | 508.22M | 436.65M | 442.79M | 437.05M | 424.66M | 302.63M | 589.12M | 507.13M | 457.88M | 326.61M | 304.81M | 275.42M | 240.67M | 196.31M | 163.19M | 109.39M | 41.14M | 21.7M |
| Total Debt | 165.93M | 173.04M | 190.82M | 189.94M | 190.17M | 51.27M | 49.09M | 50.74M | 14.92M | 14.53M | 189.12M | 381.44M | 361.66M | 347.24M | 335.74M | 181.51M | 208.46M | 79.62M | 117.68M | 121.51M | 121.65M | 148.85M | 147.35M | 111.08M | 73.93M | 48.94M | 14.95M | 13.3M |
| Net Debt | -115.52M | -309.45M | -26.55M | -73.05M | -311.02M | -595.9M | -270.13M | -215.76M | -299.86M | -168.63M | 37.44M | 239.8M | 281.26M | 243.26M | 165.67M | 107.26M | 111.02M | -7.18M | -130.02M | -13.94M | -1.72M | 52.38M | 69.25M | -744K | -10.59M | 13.36M | -4.6M | 7.9M |
| Debt / Equity | 0.09x | 0.08x | 0.09x | 0.08x | 0.08x | 0.02x | 0.03x | 0.03x | 0.01x | 0.05x | 2.12x | - | - | 5.24x | 1.13x | 2.00x | - | - | - | 1.42x | 1.34x | 2.60x | 2.91x | 0.69x | 0.42x | 0.21x | 0.09x | - |
| Debt / EBITDA | 0.16x | 0.19x | 0.30x | 0.97x | 0.86x | 0.17x | 0.41x | 0.13x | 0.03x | 0.09x | - | - | - | - | - | 1.88x | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.11x | -0.34x | -0.04x | -0.37x | -1.40x | -1.98x | -2.27x | -0.57x | -0.68x | -1.01x | - | - | - | - | - | 1.11x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | 19.25x | -1.12x | -2.97x | -4.53x | -4.40x | -4.45x | 5.74x | -8.89x | -10.11x | -24.96x | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.84B | 2.16B | 2.24B | 2.26B | 2.49B | 2.21B | 1.88B | 1.69B | 1.29B | 284.96M | 89.32M | -104.3M | -114.83M | 66.24M | 296.43M | 90.63M | -228.32M | -163.72M | -56.26M | 85.51M | 90.61M | 57.3M | 50.67M | 161.48M | 175.92M | 237.22M | 163.78M | -2.8M |
| Equity Growth % | -27.23% | -3.69% | -0.87% | -9.02% | 12.57% | 17.64% | 11.46% | 30.95% | 351.8% | 219.04% | 185.63% | 9.17% | -273.36% | -77.66% | 227.07% | 139.69% | -39.46% | -191.01% | -165.79% | -5.63% | 58.15% | 13.07% | -68.62% | -8.21% | -25.84% | 44.84% | 5949.21% | - |
| Book Value per Share | 7.10 | 7.67 | 7.58 | 7.04 | 7.67 | 6.86 | 5.91 | 5.35 | 4.12 | 0.91 | 0.36 | -0.50 | -0.59 | 0.36 | 1.85 | 0.69 | -2.10 | -1.53 | -0.53 | 0.86 | 1.05 | 0.73 | 0.70 | 2.47 | 3.11 | 5.10 | 5.28 | -0.47 |
| Total Shareholders' Equity | 1.84B | 2.16B | 2.24B | 2.26B | 2.49B | 2.21B | 1.88B | 1.69B | 1.29B | 284.96M | 89.32M | -104.3M | -114.83M | 66.24M | 296.43M | 90.63M | -228.32M | -163.72M | -56.98M | 72.08M | 52.54M | 33.54M | 50.67M | 161.48M | 175.92M | 237.22M | 162.73M | -2.8M |
| Common Stock | 249K | 262K | 282K | 303K | 324K | 319K | 312K | 305K | 300K | 296K | 290K | 228K | 196K | 184K | 183K | 135K | 109K | 108K | 106K | 105K | 96K | 84K | 75K | 71K | 59K | 56K | 47K | 19.5M |
| Retained Earnings | -262.53M | -76.83M | -98.65M | -173.35M | -34.23M | -216.51M | -447.57M | -559.35M | -880.36M | -1.83B | -1.98B | -1.94B | -1.77B | -1.5B | -1.25B | -1.11B | -1.18B | -1.09B | -954.5M | -791.65M | -705.27M | -603.78M | -519.37M | -382.13M | -287.35M | -201.22M | -130.04M | -54.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.01M | 3.48M | -1.35M | -3.75M | -14.52M | -758K | 4.48M | 3.07M | -701K | -347K | -416K | -232K | -121K | 146K | -92K | -138K | 12K | 155K | -93.7M | 499K | 1.15M | 973K | 624K | 1.62M | -549K | -5.84M | -11.61M | -14.4M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 714K | 13.43M | 38.07M | 23.75M | 0 | 0 | 0 | 0 | 1.04M | 0 |
Quick answers to the most common questions about buying EXEL stock.
As of 2025, Exelixis, Inc. (EXEL) had total assets of $2.84B including $1.44B in current assets.
Exelixis, Inc. (EXEL) carries total debt of $173.0M, offset by $1.06B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Exelixis, Inc. (EXEL) has total shareholders' equity (book value) of $2.16B ($7.67 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Exelixis, Inc. (EXEL) reported a current ratio of 3.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Revenue concentration in cabozantinib
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening Amid Cash Fluctuations
Exelixis' total assets declined from $2.9B in 2024Q4 to $2.5B in 2026Q2, while equity fell to $1.8B, per recent SEC filings, reflecting aggressive buybacks and a shrinking cash buffer.
The sequential decline in total assets and equity, despite strong profitability, suggests that capital returns are outpacing retained earnings. The cash position swung from $482.5M in 2025Q4 to $281.4M in 2026Q2, indicating that buybacks are funded by cash reserves, which may reduce financial flexibility if the trend continues.
Minimal Leverage Masks Strategic Debt Use
Total debt fell from $201.5M in 2024Q1 to $165.9M in 2026Q2, keeping D/E at 0.09, as reported in financial statements, indicating a conservative capital structure with low refinancing risk.
The steady reduction in debt suggests that Exelixis is deleveraging, but the presence of debt in a biotech with substantial cash generation may indicate strategic use, possibly for tax or operational reasons. The low D/E ratio, compared to peers like IONS and HALO, provides ample headroom for future borrowing if needed.
Asset-Light Model with Stable Intangibles
PP&E fluctuated between $258.0M and $464.6M over the past ten quarters, while goodwill remained constant at $63.7M, per balance sheet data, underscoring a low fixed-asset base and minimal acquisition-related intangibles.
The volatility in PPE, with a sharp drop in 2025Q4, may reflect asset sales or impairments, but the overall asset mix remains asset-light, consistent with a biotech that outsources manufacturing. The stable goodwill suggests no major acquisitions, reducing impairment risk, but investors should monitor PPE trends for signs of capacity expansion or write-downs.
Equity Erosion Driven by Buybacks
Retained earnings swung from -$258.9M in 2024Q1 to -$262.5M in 2026Q2, despite strong net income, as per balance sheet data, indicating that share repurchases are consuming earnings and reducing equity.
The persistent negative retained earnings, even with profitable quarters, suggests that cumulative buybacks exceed cumulative net income. This is a deliberate capital return strategy, but it reduces the equity cushion and may signal that management sees limited high-return investment opportunities. Investors should assess whether this capital allocation enhances shareholder value or erodes financial resilience.
Liquidity Buffer Thins Despite Strong Ratios
Current ratio remained above 3.0 throughout the period, but cash dropped from $482.5M in 2025Q4 to $281.4M in 2026Q2, per recent filings, suggesting a shrinking liquidity buffer against operational shocks.
While the current ratio indicates strong short-term solvency, the rapid depletion of cash—likely due to buybacks—reduces the cushion for R&D investments or market downturns. The cash position is still substantial relative to operating costs, but the trend warrants monitoring if buybacks continue at this pace.
Buyback-Driven Cash Burn Distorts Balance Sheet
Despite robust operating cash flow, Exelixis' cash balance fell by $201.1M from 2025Q4 to 2026Q2, as reported in financial statements, suggesting that aggressive buybacks are masking underlying cash generation.
The balance sheet shows a declining cash position and equity, which could be misinterpreted as weakening fundamentals. However, the prior cash flow analysis indicates that operating cash flow is strong, and the cash decline is primarily due to share repurchases. This distortion may understate the company's true financial health, but it also highlights a potential risk: if buybacks are funded by debt or cash reserves, they could strain liquidity in a downturn. Investors should focus on the sustainability of the buyback program relative to cash generation.