Total debt declined from $198.0M to $162.2M while the debt-to-equity ratio held near 0.09, indicating leverage that is well below levels constraining financial flexibility, although cash swung between $164.4M and $482.5M over recent quarters.
Exelixis, Inc. (EXEL) balance sheet — 27-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Jan'25 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 1.32B | 1.44B | 1.47B | 1.32B | 1.62B | 1.83B | 1.45B | 1.01B | 897.02M | 484.87M | 470.8M | 178.66M | 167.24M | 266.61M | 432.54M | 228.82M | 183.49M | 230M | 271.57M | 283.78M | 262.25M | 210.36M | 163.96M | 244.09M | 223.39M | 234.6M | 119.64M | 8M |
| Cash & Short-Term Investments | 892.02M | 1.06B | 1.11B | 995.3M | 1.31B | 1.47B | 1.21B | 852.24M | 693.33M | 387.77M | 419.8M | 167.06M | 144.28M | 242.45M | 411.44M | 194.26M | 162.66M | 203.09M | 262.4M | 271.55M | 178.88M | 163.78M | 155.18M | 237.09M | 216.23M | 227.7M | 112.55M | 6.9M |
| Cash Only | 304.77M | 482.49M | 217.37M | 262.99M | 501.19M | 647.17M | 319.22M | 266.5M | 314.77M | 183.16M | 151.69M | 141.63M | 80.39M | 103.98M | 170.07M | 74.26M | 97.44M | 86.8M | 247.7M | 135.46M | 123.37M | 96.47M | 78.11M | 111.83M | 84.52M | 35.58M | 19.55M | 5.4M |
| Short-Term Investments | 587.24M | 576.6M | 893.9M | 732.31M | 807.27M | 819.9M | 887.32M | 585.74M | 378.56M | 204.61M | 268.12M | 25.43M | 63.89M | 138.47M | 241.37M | 120M | 65.22M | 116.29M | 14.7M | 136.09M | 55.52M | 67.31M | 77.08M | 125.26M | 131.7M | 192.12M | 93M | 1.5M |
| Accounts Receivable | 328.47M | 286.92M | 265.44M | 237.41M | 214.78M | 285.55M | 160.88M | 119.07M | 162.77M | 81.19M | 40.44M | 5.18M | 4.88M | 3.94M | 2.75M | 30.19M | 5.9M | 11.86M | 1.46M | 6.09M | 22.2M | 7.1M | 4.42M | 3.85M | 3.33M | 4.03M | 1.49M | 200K |
| Days Sales Outstanding | 46.74 | 45.14 | 44.67 | 47.35 | 48.66 | 72.63 | 59.46 | 44.91 | 69.58 | 65.5 | 77.11 | 50.89 | 70.96 | 45.9 | 21.16 | 38.05 | 11.63 | 28.53 | 4.51 | 19.58 | 82.11 | 34.13 | 30.55 | 27.24 | 27.38 | 35.84 | 22.01 | 6.95 |
| Inventory | 29.87M | 21.69M | 22.39M | 17.32M | 33.3M | 27.49M | 20.97M | 12.89M | 9.84M | 6.66M | 3.34M | 2.62M | 2.38M | 2.89M | 0 | 0 | 0 | 0 | 13K | 51K | 6.08M | 5.44M | 0 | 0 | 0 | 0 | 3.61M | 0 |
| Days Inventory Outstanding | 104.52 | 94.57 | 107.22 | 87.16 | 209.88 | 189.79 | 211.05 | 142.11 | 136.29 | 161.28 | 185.95 | 245.15 | 425.39 | 943.52 | - | - | - | - | - | 92.15 | 2.71K | 1.83K | - | - | - | - | -70.89 | - |
| Other Current Assets | 71.27M | 75.6M | 68.48M | 67.93M | 62.21M | 54.63M | 0 | 0 | 0 | 504K | 0 | 0 | 12.21M | 12.21M | 12.25M | 0 | 14.93M | 0 | 0 | 0 | 55.09M | 34.04M | 0 | 3.16M | 3.84M | 2.87M | 1.99M | 900K |
| Total Non-Current Assets | 1.19B | 1.4B | 1.48B | 1.62B | 1.45B | 781.49M | 691.94M | 874.48M | 525.27M | 170.42M | 126.74M | 153.68M | 160.72M | 236.68M | 288.56M | 164.44M | 177.3M | 113.41M | 130.05M | 128.34M | 133.17M | 122.35M | 127.38M | 113.7M | 115.72M | 112.02M | 85.27M | 10.9M |
| Property, Plant & Equipment | 87.28M | 441.26M | 359.11M | 470.85M | 345.44M | 104.03M | 67.38M | 90.73M | 56.76M | 25.74M | 2.07M | 1.43M | 2.43M | 4.91M | 6.06M | 8.51M | 15.81M | 29.39M | 36.25M | 34.66M | 32.29M | 35.58M | 35.46M | 33.5M | 32.41M | 36.5M | 23.48M | 9.5M |
| Fixed Asset Turnover | 9.38x | 5.26x | 6.04x | 3.89x | 4.66x | 13.79x | 14.66x | 10.67x | 15.04x | 17.58x | 92.45x | 25.92x | 10.33x | 6.38x | 7.83x | 34.05x | 11.70x | 5.16x | 3.25x | 3.27x | 3.06x | 2.14x | 1.49x | 1.54x | 1.37x | 1.12x | 1.05x | 1.11x |
| Goodwill | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 63.68M | 67.36M | 67.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6M | 3.42M | 71.88M | 71.5M | 72.17M | 69.48M | 58.67M | 0 |
| Long-Term Investments | 2.31B | 603.6M | 637.29M | 728.72M | 756.73M | 371.11M | 332.31M | 536.38M | 157.19M | 64.25M | 55.6M | 83.6M | 81.58M | 144.3M | 182.31M | 89.46M | 93.71M | 17.91M | 17.8M | 20.7M | 19.6M | 15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 237.59M | 0 | 0 | 0 | 55.77M | 131M | 71.85M | 11.31M | 3.52M | 16.74M | 5.38M | 4.96M | 13.02M | 23.79M | 36.5M | 2.79M | 4.1M | 2.43M | 30.12M | 29.99M | 30.9M | 15.98M | 20.04M | 8.7M | 11.15M | 6.03M | 3.12M | 1.4M |
| Total Assets | 2.51B | 2.84B | 2.95B | 2.94B | 3.07B | 2.62B | 2.14B | 1.89B | 1.42B | 655.29M | 597.54M | 332.34M | 327.96M | 503.29M | 721.1M | 393.26M | 360.79M | 343.41M | 401.62M | 412.12M | 395.42M | 332.71M | 291.34M | 357.79M | 339.11M | 346.61M | 204.91M | 18.9M |
| Asset Turnover | 0.96x | 0.82x | 0.74x | 0.62x | 0.52x | 0.55x | 0.46x | 0.51x | 0.60x | 0.69x | 0.32x | 0.11x | 0.08x | 0.06x | 0.07x | 0.74x | 0.51x | 0.44x | 0.29x | 0.28x | 0.25x | 0.23x | 0.18x | 0.14x | 0.13x | 0.12x | 0.12x | 0.56x |
| Asset Growth % | -29.94% | -3.5% | 0.18% | -4.2% | 17.4% | 22.41% | 13.35% | 32.58% | 117.05% | 9.67% | 79.8% | 1.34% | -34.84% | -30.21% | 83.36% | 9% | 5.06% | -14.49% | -2.55% | 4.22% | 18.85% | 14.2% | -18.57% | 5.51% | -2.16% | 69.15% | 984.2% | - |
| Total Current Liabilities | 411.88M | 405.64M | 403.77M | 394.28M | 324.36M | 337.59M | 204.66M | 142.75M | 105.47M | 115.17M | 270.59M | 52.25M | 171.86M | 87.85M | 81.7M | 92.33M | 199.94M | 207.12M | 189.54M | 132.88M | 111.44M | 108.75M | 63.8M | 54.13M | 50.24M | 40.36M | 24.13M | 8.7M |
| Accounts Payable | 30.83M | 29.62M | 38.19M | 33.77M | 32.67M | 24.26M | 23.63M | 11.58M | 10.9M | 9.57M | 6.57M | 6.4M | 6.41M | 9.35M | 4.4M | 1.96M | 2.05M | 7.4M | 4.95M | 9.29M | 3.7M | 1.69M | 5.93M | 6.15M | 4.72M | 10.84M | 10.05M | 3.6M |
| Days Payables Outstanding | 120.92 | 129.19 | 182.9 | 169.89 | 205.9 | 167.46 | 237.81 | 127.72 | 151.01 | 231.97 | 365.72 | 599.84 | 1.15K | 3.05K | - | - | - | - | - | 16.78K | 1.65K | 567.67 | 2.78K | - | - | - | -197.25 | -230.53 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.12M | 0 | 99.26M | 11.76M | 13.17M | 4.87M | 37.75M | 39.25M | 42.96M | 15.77M | 13.58M | 41.99M | 10.86M | 9.86M | 8.68M | 7.15M | 6.97M | 2.3M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 7.49M | 7.81M | 1.79M | 6.6M | 15.9M | 31.98M | 19.66M | 0 | 2.58M | 1.45M | 16.32M | 41.92M | 100.3M | 103.39M | 88.94M | 64.11M | 63.48M | 43.48M | 28.7M | 21.58M | 23.79M | 12.24M | 0 | 0 |
| Other Current Liabilities | 114.84M | 287.5M | 267.22M | 82.12M | 71.44M | 45.55M | 42.66M | 15.13M | 3.19M | 52.54M | 33.1M | 13.21M | 60.25M | 52.5M | 37.44M | 12.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77M | 825K | 10.14M | 7.1M | 2.8M |
| Current Ratio | 3.21x | 3.56x | 3.63x | 3.34x | 4.99x | 5.43x | 7.06x | 7.08x | 8.50x | 4.21x | 1.74x | 3.42x | 0.97x | 3.03x | 5.29x | 2.48x | 0.92x | 1.11x | 1.43x | 2.14x | 2.35x | 1.93x | 2.57x | 4.51x | 4.45x | 5.81x | 4.96x | 0.92x |
| Quick Ratio | 3.14x | 3.50x | 3.58x | 3.30x | 4.89x | 5.35x | 6.96x | 6.99x | 8.41x | 4.15x | 1.73x | 3.37x | 0.96x | 3.00x | 5.29x | 2.48x | 0.92x | 1.11x | 1.43x | 2.14x | 2.30x | 1.88x | 2.57x | 4.51x | 4.45x | 5.81x | 4.81x | 0.92x |
| Cash Conversion Cycle | 30.33 | 10.52 | -31.01 | -35.39 | 52.64 | 94.97 | 32.7 | 59.3 | 54.86 | -5.2 | -102.67 | -303.8 | -649.39 | -2.06K | - | - | - | - | - | -16.67K | 1.14K | 1.3K | - | - | - | - | 148.37 | - |
| Total Non-Current Liabilities | 267.78M | 277.46M | 299.72M | 284.17M | 258.7M | 68.03M | 53.56M | 56.95M | 29.36M | 255.16M | 237.63M | 384.39M | 270.93M | 349.2M | 342.96M | 210.31M | 389.17M | 300.02M | 268.34M | 193.72M | 193.37M | 166.66M | 176.87M | 142.19M | 112.95M | 69.04M | 17.01M | 13M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.44M | 262.39M | 335.48M | 322.57M | 176.65M | 170.71M | 40.36M | 74.72M | 105.75M | 108.07M | 106.86M | 136.4M | 99.44M | 58.97M | 30.65M | 7.98M | 11M |
| Capital Lease Obligations | 670.71M | 173.04M | 190.82M | 189.94M | 190.17M | 51.27M | 49.09M | 48.01M | 12.18M | 14.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98K | 1.79M | 6.28M | 11.14M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171M | -63.05M | -64.8M | -45.33M | -32.38M | -39.77M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 105.58M | 104.42M | 108.89M | 94.22M | 61.95M | 8.02M | 721K | 2.35M | 1.29M | 16.64M | 541K | 2.96M | 8.53M | 13.72M | 20.39M | 17.34M | 15.99M | 17.32M | 22.62M | 24.92M | 20.49M | 14.47M | 40.38M | 40.96M | 47.7M | 27.24M | 9.04M | 2M |
| Total Liabilities | 679.66M | 683.1M | 703.49M | 678.45M | 583.06M | 405.62M | 258.22M | 199.7M | 134.83M | 370.33M | 508.22M | 436.65M | 442.79M | 437.05M | 424.66M | 302.63M | 589.12M | 507.13M | 457.88M | 326.61M | 304.81M | 275.42M | 240.67M | 196.31M | 163.19M | 109.39M | 41.14M | 21.7M |
| Total Debt | 162.2M | 173.04M | 190.82M | 189.94M | 190.17M | 51.27M | 49.09M | 50.74M | 14.92M | 14.53M | 189.12M | 381.44M | 361.66M | 347.24M | 335.74M | 181.51M | 208.46M | 79.62M | 117.68M | 121.51M | 121.65M | 148.85M | 147.35M | 111.08M | 73.93M | 48.94M | 14.95M | 13.3M |
| Net Debt | -142.57M | -309.45M | -26.55M | -73.05M | -311.02M | -595.9M | -270.13M | -215.76M | -299.86M | -168.63M | 37.44M | 239.8M | 281.26M | 243.26M | 165.67M | 107.26M | 111.02M | -7.18M | -130.02M | -13.94M | -1.72M | 52.38M | 69.25M | -744K | -10.59M | 13.36M | -4.6M | 7.9M |
| Debt / Equity | 0.09x | 0.08x | 0.09x | 0.08x | 0.08x | 0.02x | 0.03x | 0.03x | 0.01x | 0.05x | 2.12x | - | - | 5.24x | 1.13x | 2.00x | - | - | - | 1.42x | 1.34x | 2.60x | 2.91x | 0.69x | 0.42x | 0.21x | 0.09x | - |
| Debt / EBITDA | 0.16x | 0.19x | 0.30x | 0.97x | 0.86x | 0.17x | 0.41x | 0.13x | 0.03x | 0.09x | - | - | - | - | - | 1.88x | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.14x | -0.34x | -0.04x | -0.37x | -1.40x | -1.98x | -2.27x | -0.57x | -0.67x | -1.01x | - | - | - | - | - | 1.11x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | 19.25x | -1.12x | -2.97x | -4.53x | -4.40x | -4.45x | 5.74x | -8.89x | -10.11x | -24.96x | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.83B | 2.16B | 2.24B | 2.26B | 2.49B | 2.21B | 1.88B | 1.69B | 1.29B | 284.96M | 89.32M | -104.3M | -114.83M | 66.24M | 296.43M | 90.63M | -228.32M | -163.72M | -56.26M | 85.51M | 90.61M | 57.3M | 50.67M | 161.48M | 175.92M | 237.22M | 163.78M | -2.8M |
| Equity Growth % | -37.32% | -3.69% | -0.87% | -9.02% | 12.57% | 17.64% | 11.46% | 30.95% | 351.8% | 219.04% | 185.63% | 9.17% | -273.36% | -77.66% | 227.07% | 139.69% | -39.46% | -191.01% | -165.79% | -5.63% | 58.15% | 13.07% | -68.62% | -8.21% | -25.84% | 44.84% | 5949.21% | - |
| Book Value per Share | 7.17 | 7.67 | 7.58 | 7.04 | 7.67 | 6.86 | 5.91 | 5.35 | 4.12 | 0.91 | 0.36 | -0.50 | -0.59 | 0.36 | 1.85 | 0.69 | -2.10 | -1.53 | -0.53 | 0.86 | 1.05 | 0.73 | 0.70 | 2.47 | 3.11 | 5.10 | 5.28 | -0.47 |
| Total Shareholders' Equity | 1.83B | 2.16B | 2.24B | 2.26B | 2.49B | 2.21B | 1.88B | 1.69B | 1.29B | 284.96M | 89.32M | -104.3M | -114.83M | 66.24M | 296.43M | 90.63M | -228.32M | -163.72M | -56.98M | 72.08M | 52.54M | 33.54M | 50.67M | 161.48M | 175.92M | 237.22M | 162.73M | -2.8M |
| Common Stock | 245K | 262K | 282K | 303K | 324K | 319K | 312K | 305K | 300K | 296K | 290K | 228K | 196K | 184K | 183K | 135K | 109K | 108K | 106K | 105K | 96K | 84K | 75K | 71K | 59K | 56K | 47K | 19.5M |
| Retained Earnings | -258.8M | -76.83M | -98.65M | -173.35M | -34.23M | -216.51M | -447.57M | -559.35M | -880.36M | -1.83B | -1.98B | -1.94B | -1.77B | -1.5B | -1.25B | -1.11B | -1.18B | -1.09B | -954.5M | -791.65M | -705.27M | -603.78M | -519.37M | -382.13M | -287.35M | -201.22M | -130.04M | -54.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6.59M | 3.48M | -1.35M | -3.75M | -14.52M | -758K | 4.48M | 3.07M | -701K | -347K | -416K | -232K | -121K | 146K | -92K | -138K | 12K | 155K | -93.7M | 499K | 1.15M | 973K | 624K | 1.62M | -549K | -5.84M | -11.61M | -14.4M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 714K | 13.43M | 38.07M | 23.75M | 0 | 0 | 0 | 0 | 1.04M | 0 |
Quick answers to the most common questions about buying EXEL stock.
As of 2025, Exelixis, Inc. (EXEL) had total assets of $2.84B including $1.44B in current assets.
Exelixis, Inc. (EXEL) carries total debt of $173.0M, offset by $1.06B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Exelixis, Inc. (EXEL) has total shareholders' equity (book value) of $2.16B ($7.67 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Exelixis, Inc. (EXEL) reported a current ratio of 3.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin cash cushion versus equity
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening From Accumulated Deficit
Based on Exelixis's reported figures, total assets have drifted from $3.0B in 2024Q3 to $2.5B in 2026Q3 while retained earnings improved from -$90.3M to -$258.8M, a pattern that suggests shrinking scale rather than a clear strengthening trend in the reported quarters.
The reduction in total assets alongside a deepening accumulated deficit in the most recent quarters indicates that buybacks and cash deployment are reducing the equity base faster than earnings rebuild it. Investors should monitor whether the balance sheet is contracting by design or as a consequence of capital returns outpacing retained profit generation. The trend warrants further investigation before inferring a durable direction in equity quality.
Low Leverage With Gradual Debt Paydown
According to recent SEC filings, Exelixis's total debt declined from $198.0M in 2024Q2 to $162.2M in 2026Q3, leaving a debt-to-equity ratio near 0.09, which places leverage well below levels that would constrain financial flexibility.
The steady amortization of debt, roughly $36M over the ten reported quarters, suggests management is prioritizing deleveraging over refinancing, consistent with a conservative capital structure. At a D/E near 0.09, debt service appears unlikely to strain operating cash flow based on reported figures. Leverage is therefore unlikely to be a binding risk, though the figures do not reveal the maturity profile or covenant terms.
Cash Buffer Volatile Despite Strong Current Ratio
As reported in financial statements, Exelixis's cash balance swung between $164.4M in 2025Q2 and $482.5M in 2025Q4, while the current ratio remained between 3.21 and 4.27, indicating a liquid asset base that is nonetheless lumpy in its cash position.
A current ratio consistently above 3 suggests short-term obligations are comfortably covered by current assets, which supports near-term solvency. However, the sharp quarter-to-quarter swings in cash imply that the liquidity cushion depends on timing of collections and buyback execution. The current ratio's gradual compression from 4.27 toward 3.21 may indicate a slow drawdown of the liquid buffer that merits continued monitoring.
Equity Eroded by Buybacks and Deficit
Based on Exelixis's reported figures, shareholders' equity contracted from $2.3B in 2024Q3 to $1.8B in 2026Q3 while accumulated deficit widened, pointing to capital returned to shareholders exceeding retained earnings growth over the period.
The equity decline is consistent with the buyback program described in the cash flow analysis, which totaled roughly $1.6B across recent quarters. Repurchases reduce book equity without necessarily signaling operational weakness, though they do shift the balance sheet toward a smaller capital base. Stock-based compensation and dilution effects are not fully separable from the supplied data, so the net equity trajectory should be read with that limitation in mind.
Asset Base Concentrated in Cash Swings
Headline leverage looks minimal, but as reported in financial statements, a meaningful share of quarterly liquidity depends on lumpy cash balances, which may make the apparent strength less stable than the ratios alone imply.
Low D/E and a high current ratio can mask the fact that cash reserves moved by more than $300M within a single year, which may reflect working capital timing rather than a durable liquidity base. Because the balance sheet is small relative to the equity deductions from buybacks, a shift in cash generation could compress the buffer more quickly than leverage metrics suggest. This distortion warrants further investigation before treating the balance sheet as fortress-level.