Revenue recovered to $658.7M in 2026Q3 (up 10.2% year over year) with operating margin expanding from 25.2% in 2024Q3 to 40.8%, suggesting operating income is scaling well ahead of revenue against a stable overhead base.
Exelixis, Inc. (EXEL) annual income statement — 27-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Jan'25 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Sales/Revenue | 2.5B | 2.32B | 2.17B | 1.83B | 1.61B | 1.43B | 987.54M | 967.77M | 853.83M | 452.48M | 191.45M | 37.17M | 25.11M | 31.34M | 47.45M | 289.64M | 185.04M | 151.76M | 117.86M | 113.47M | 98.67M | 75.96M | 52.86M | 51.54M | 44.32M | 41.01M | 24.76M | 10.5M |
| Revenue Growth % | 9.12% | 6.98% | 18.49% | 13.6% | 12.27% | 45.31% | 2.04% | 13.35% | 88.7% | 136.34% | 415.05% | 48.03% | -19.87% | -33.96% | -83.62% | 56.52% | 21.93% | 28.76% | 3.87% | 15% | 29.9% | 43.71% | 2.56% | 16.29% | 8.09% | 65.62% | 135.8% | - |
| Cost of Goods Sold | 93.32M | 83.7M | 76.22M | 72.55M | 57.91M | 52.87M | 36.27M | 33.1M | 26.35M | 15.07M | 6.55M | 3.9M | 2.04M | 1.12M | 0 | 0 | 0 | 0 | 0 | 202K | 820K | 1.09M | 779K | 0 | 0 | 0 | -18.6M | -5.7M |
| COGS % of Revenue | - | 3.61% | 3.51% | 3.96% | 3.59% | 3.68% | 3.67% | 3.42% | 3.09% | 3.33% | 3.42% | 10.48% | 8.14% | 3.57% | - | - | - | - | - | 0.18% | 0.83% | 1.43% | 1.47% | - | - | - | -75.11% | -54.29% |
| Gross Profit | 2.4B | 2.24B | 2.09B | 1.76B | 1.55B | 1.38B | 951.27M | 934.68M | 827.48M | 437.41M | 184.9M | 33.28M | 23.07M | 30.22M | 47.45M | 289.64M | 185.04M | 151.76M | 117.86M | 113.27M | 97.85M | 74.88M | 52.08M | 51.54M | 44.32M | 41.01M | 43.36M | 16.2M |
| Gross Margin % | 96.26% | 96.39% | 96.49% | 96.04% | 96.41% | 96.32% | 96.33% | 96.58% | 96.91% | 96.67% | 96.58% | 89.52% | 91.86% | 96.43% | 100% | 100% | 100% | 100% | 100% | 99.82% | 99.17% | 98.57% | 98.53% | 100% | 100% | 100% | 175.11% | 154.29% |
| Gross Profit Growth % | - | 6.88% | 19.05% | 13.17% | 12.38% | 45.29% | 1.77% | 12.96% | 89.18% | 136.56% | 455.64% | 44.26% | -23.67% | -36.31% | -83.62% | 56.52% | 21.93% | 28.76% | 4.05% | 15.76% | 30.68% | 43.77% | 1.04% | 16.29% | 8.09% | -5.42% | 167.63% | - |
| Operating Expenses | 1.4B | 1.36B | 1.49B | 1.59B | 1.35B | 1.1B | 841.21M | 565.21M | 388.62M | 271.53M | 212.11M | 153.66M | 239.93M | 229.72M | 160.72M | 189.97M | 243.7M | 273.67M | 298.85M | 307.45M | 225.42M | 169.95M | 159.41M | 146.87M | 131.44M | 109.65M | 86.22M | 35M |
| OpEx % of Revenue | - | 58.8% | 68.61% | 86.7% | 83.9% | 76.34% | 85.18% | 58.4% | 45.52% | 60.01% | 110.79% | 413.36% | 955.48% | 733.04% | 338.7% | 65.59% | 131.7% | 180.33% | 253.57% | 270.96% | 228.46% | 223.74% | 301.58% | 284.97% | 296.55% | 267.39% | 348.24% | 333.33% |
| Selling, General & Admin | 564.82M | 518.73M | 492.13M | 542.71M | 459.86M | 401.71M | 293.36M | 228.24M | 206.37M | 159.33M | 116.14M | 57.3M | 50.83M | 50.96M | 31.84M | 33.13M | 33.02M | 38.96M | 36.89M | 44.94M | 39.12M | 27.73M | 20.91M | 18.59M | 18.76M | 19.17M | 18.91M | 7.6M |
| SG&A % of Revenue | - | 22.36% | 22.69% | 29.65% | 28.54% | 27.99% | 29.71% | 23.58% | 24.17% | 35.21% | 60.66% | 154.16% | 202.42% | 162.61% | 67.1% | 11.44% | 17.84% | 25.67% | 31.3% | 39.61% | 39.65% | 36.51% | 39.55% | 36.06% | 42.32% | 46.74% | 76.36% | 72.38% |
| Research & Development | 834.63M | 825M | 910.41M | 1.04B | 891.81M | 693.72M | 547.85M | 336.96M | 182.26M | 112.17M | 95.97M | 96.35M | 189.1M | 178.76M | 128.88M | 156.84M | 210.68M | 234.7M | 257.39M | 225.38M | 185.48M | 141.13M | 137.72M | 127.62M | 112.01M | 82.7M | 48.46M | 21.7M |
| R&D % of Revenue | - | 35.56% | 41.98% | 57.05% | 55.36% | 48.34% | 55.48% | 34.82% | 21.35% | 24.79% | 50.13% | 259.2% | 753.06% | 570.44% | 271.61% | 54.15% | 113.85% | 154.65% | 218.39% | 198.62% | 187.98% | 185.8% | 260.56% | 247.62% | 252.73% | 201.68% | 195.71% | 206.67% |
| Other Operating Expenses | 694K | 20.51M | 85.33M | 1 | -197K | -184K | 912K | 680K | 397K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.46M | 82.08M | 0 | 0 | 0 | 0 | 0 | 26.95M | 37.76M | 13.3M |
| Operating Income | 1B | 872.19M | 604.62M | 170.88M | 201.48M | 286.67M | 110.06M | 369.47M | 438.86M | 165.91M | -28.12M | -121.42M | -224.46M | -200.73M | -122.44M | 89.53M | -91.4M | -121.91M | -179.31M | -157.05M | -126.75M | -93.99M | -135.2M | -96.26M | -87.82M | -75.31M | -42.86M | -18.8M |
| Operating Margin % | 40.19% | 37.59% | 27.88% | 9.34% | 12.51% | 19.98% | 11.14% | 38.18% | 51.4% | 36.67% | -14.69% | -326.65% | -893.86% | -640.54% | -258.03% | 30.91% | -49.39% | -80.33% | -152.14% | -138.4% | -128.46% | -123.74% | -255.79% | -186.77% | -198.15% | -183.67% | -173.12% | -179.05% |
| Operating Income Growth % | - | 44.26% | 253.82% | -15.19% | -29.71% | 160.46% | -70.21% | -15.81% | 164.51% | 689.92% | 76.84% | 45.9% | -11.82% | -63.95% | -236.75% | 197.96% | 25.03% | 32.01% | -14.18% | -23.9% | -34.86% | 30.48% | -40.46% | -9.6% | -16.61% | -75.7% | -128% | - |
| EBITDA | 1.03B | 901.25M | 633.42M | 196.6M | 222.36M | 300.3M | 119.2M | 377.82M | 446.62M | 167.1M | -27.12M | -120.02M | -222.07M | -197.59M | -116.72M | 96.36M | -80.85M | -109.31M | -166.09M | -145.72M | -109.84M | -76.24M | -117.71M | -78.51M | -71.12M | -60.11M | -24.01M | -13.1M |
| EBITDA Margin % | 41.3% | 38.84% | 29.21% | 10.74% | 13.8% | 20.93% | 12.07% | 39.04% | 52.31% | 36.93% | -14.17% | -322.86% | -884.34% | -630.5% | -245.98% | 33.27% | -43.69% | -72.03% | -140.92% | -128.42% | -111.32% | -100.36% | -222.69% | -152.34% | -160.47% | -146.58% | -96.96% | -124.76% |
| EBITDA Growth % | 24.25% | 42.28% | 222.18% | -11.58% | -25.95% | 151.92% | -68.45% | -15.41% | 167.28% | 716.09% | 77.4% | 45.96% | -12.39% | -69.28% | -221.13% | 219.17% | 26.03% | 34.18% | -13.98% | -32.66% | -44.08% | 35.23% | -49.92% | -10.39% | -18.33% | -150.37% | -83.26% | - |
| D&A (Non-Cash Add-back) | 27.81M | 29.05M | 28.8M | 25.72M | 20.88M | 13.63M | 9.14M | 8.35M | 7.77M | 1.19M | 1M | 1.41M | 2.39M | 3.15M | 5.72M | 6.82M | 10.54M | 12.6M | 13.23M | 11.33M | 16.91M | 17.75M | 17.49M | 17.75M | 16.7M | 15.21M | 18.86M | 5.7M |
| EBIT | 1.05B | 892.7M | 689.95M | 257.52M | 234.35M | 294.15M | 110.06M | 398.11M | 438.86M | 167.11M | -37.16M | -121.01M | -220.12M | -199.51M | -120.45M | 93.25M | -83.06M | -128.17M | -168.81M | -193.98M | -126.75M | -93.99M | -106.55M | -95.33M | -87.12M | -68.64M | -42.86M | -18.8M |
| Net Interest Income | 62.08M | 69.21M | 77.16M | 86.54M | 33.06M | 7.67M | 19.86M | 27.96M | 12.84M | -3.8M | -30.48M | -39.89M | -37.02M | -44.12M | -25.1M | -14.8M | -9.2M | -11.16M | -827K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 62.08M | 69.21M | 77.16M | 86.54M | 33.06M | 7.67M | 19.86M | 27.96M | 12.84M | 4.88M | 2.58M | 793K | 4.34M | 1.22M | 1.99M | 1.46M | 138K | 1.51M | 5.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.68M | 33.06M | 40.68M | 48.61M | 45.35M | 27.09M | 16.26M | 9.34M | 12.67M | 6.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 62.44M | 69.02M | 77.02M | 86.64M | 32.87M | 7.49M | 20.78M | 28.64M | 13.24M | -7.33M | -42.1M | -40.27M | -44.27M | -44.12M | -25.1M | -12.54M | -1M | -18.94M | 3.74M | 46.02M | 25.26M | -819K | -2.04M | 1.14M | 3.29M | -9.36M | -38.09M | 0 |
| Pretax Income | 1.07B | 941.21M | 681.64M | 257.52M | 234.35M | 294.15M | 130.84M | 398.11M | 452.09M | 158.58M | -70.22M | -169.68M | -268.72M | -244.86M | -147.54M | 76.99M | -92.4M | -140.84M | -162.85M | -86.38M | -101.49M | -94.81M | -137.25M | -95.12M | -84.53M | -84.68M | -80.96M | 0 |
| Pretax Margin % | 42.69% | 40.57% | 31.43% | 14.07% | 14.55% | 20.5% | 13.25% | 41.14% | 52.95% | 35.05% | -36.68% | -456.48% | -1070.14% | -781.34% | -310.93% | 26.58% | -49.93% | -92.81% | -138.18% | -76.13% | -102.86% | -124.81% | -259.65% | -184.55% | -190.73% | -206.5% | -326.98% | - |
| Income Tax | 180.7M | 158.64M | 160.37M | 49.76M | 52.07M | 63.09M | 19.06M | 77.1M | -237.98M | 4.35M | 0 | 55K | -182K | -96K | 107K | 1.29M | -72K | -1.29M | -18.14M | -107.6M | 0 | -9.59M | 0 | -345K | 345K | 2.54M | 32.45M | -100K |
| Effective Tax Rate % | 16.95% | 16.85% | 23.53% | 19.32% | 22.22% | 21.45% | 14.56% | 19.37% | -52.64% | 2.74% | 0% | -0.03% | 0.07% | 0.04% | -0.07% | 1.68% | 0.08% | 0.91% | 11.14% | 124.57% | 0% | 10.11% | 0% | 0.36% | -0.41% | -3.01% | -40.08% | - |
| Net Income | 885.14M | 782.57M | 521.27M | 207.76M | 182.28M | 231.06M | 111.78M | 321.01M | 690.07M | 154.23M | -70.22M | -169.74M | -268.54M | -244.76M | -147.65M | 75.7M | -92.33M | -135.22M | -162.85M | -86.38M | -101.49M | -84.4M | -137.25M | -94.77M | -86.13M | -71.19M | -75.31M | -18.7M |
| Net Margin % | 35.45% | 33.73% | 24.04% | 11.35% | 11.31% | 16.1% | 11.32% | 33.17% | 80.82% | 34.09% | -36.68% | -456.63% | -1069.42% | -781.03% | -311.16% | 26.14% | -49.9% | -89.1% | -138.18% | -76.13% | -102.86% | -111.11% | -259.65% | -183.88% | -194.33% | -173.6% | -304.18% | -178.1% |
| Net Income Growth % | 30.57% | 50.13% | 150.89% | 13.98% | -21.11% | 106.71% | -65.18% | -53.48% | 347.44% | 319.63% | 58.63% | 36.79% | -9.72% | -65.78% | -295.05% | 181.99% | 31.72% | 16.97% | -88.53% | 14.89% | -20.25% | 38.5% | -44.81% | -10.04% | -20.99% | 5.48% | -302.73% | - |
| Net Income (Continuing) | 885.14M | 782.57M | 521.27M | 207.76M | 182.28M | 231.06M | 111.78M | 321.01M | 690.07M | 154.23M | -70.22M | -161.74M | -268.54M | -244.76M | -147.65M | 75.7M | -92.33M | -139.56M | -175.57M | -86.38M | -101.49M | -84.4M | -137.25M | -94.77M | -84.88M | -71.19M | -75.31M | -18.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 714K | 13.43M | 38.07M | 23.75M | 0 | 0 | 0 | 0 | 1.04M | 0 |
| EPS (Diluted) | 3.46 | 2.78 | 1.76 | 0.65 | 0.56 | 0.72 | 0.35 | 1.02 | 2.21 | 0.49 | -0.28 | -0.81 | -1.38 | -1.33 | -0.92 | 0.58 | -0.85 | -1.26 | -1.54 | -0.87 | -1.17 | -1.07 | -1.89 | -1.45 | -1.52 | -1.53 | -2.43 | -4.60 |
| EPS Growth % | 40.93% | 57.95% | 170.77% | 16.07% | -22.22% | 105.71% | -65.69% | -53.85% | 351.02% | 275% | 65.43% | 41.3% | -3.76% | -44.57% | -258.62% | 168.24% | 32.54% | 18.18% | -77.01% | 25.64% | -9.35% | 43.39% | -30.34% | 4.61% | 0.65% | 37.04% | 47.17% | - |
| EPS (Basic) | - | 2.88 | 1.80 | 0.65 | 0.57 | 0.73 | 0.36 | 1.06 | 2.32 | 0.52 | -0.28 | -0.81 | -1.38 | -1.33 | -0.92 | 0.60 | -0.85 | -1.26 | -1.54 | -0.87 | -1.17 | -1.07 | -1.89 | -1.45 | -1.52 | -1.53 | -2.43 | -3.17 |
| Diluted Shares Outstanding | 255.75M | 281.86M | 296.13M | 321.46M | 324.56M | 322.36M | 318M | 315.01M | 312.8M | 312M | 250.53M | 209.23M | 194.3M | 184.06M | 160.14M | 130.48M | 108.52M | 107.07M | 105.5M | 99.15M | 86.6M | 78.81M | 72.5M | 65.39M | 56.62M | 46.48M | 31.03M | 5.91M |
| Basic Shares Outstanding | 246.76M | 271.57M | 290.03M | 318.15M | 321.53M | 314.88M | 308.27M | 302.58M | 297.89M | 293.59M | 250.53M | 209.23M | 194.3M | 184.03M | 160.14M | 126.02M | 108.52M | 107.07M | 105.5M | 99.15M | 86.6M | 78.81M | 72.5M | 65.39M | 56.62M | 46.48M | 31.03M | 5.91M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying EXEL stock.
For fiscal year 2025, Exelixis, Inc. (EXEL) reported total revenue of $2.32B. This represents a 21996.4% increase compared to $10.5M in 1999.
Exelixis, Inc. (EXEL) is profitable, generating $782.6M in net income for the fiscal year ending 2025 with a net profit margin of 33.7%.
Exelixis, Inc. (EXEL) reported an operating income of $872.2M, resulting in an operating profit margin of 37.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Exelixis, Inc. (EXEL) generated $2.24B in gross profit for the year, representing a gross profit margin of 96.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Revenue concentration and margin sustainability
Metrics are mathematically derived from official filings.
Revenue Growth Rebounds After Mid-2025 Dip
Based on Exelixis's reported quarterly figures, revenue rose 10.2% year over year to $658.7M in 2026Q3, recovering from a 10.8% decline in 2025Q2 and suggesting growth has re-established momentum after a volatile stretch.
The sequence of year-over-year swings, from +35.6% in 2024Q2 to -10.8% in 2025Q2 and back to a steady 10% range, points to lumpy revenue that likely depends on licensing or milestone timing rather than a smooth commercial ramp. The current mid-to-high single-digit to low-double-digit cadence appears more durable than the 2024 spike, but investors should monitor whether the 2026 run-rate reflects recurring product sales or episodic recognition. Without segment disclosure in the supplied data, the driver mix remains unclear and warrants further investigation.
Gross Margin Structurally Near-Saturated
Reported gross margin held between 95.6% and 97.2% across all ten quarters, with 2026Q3 at 96.0%, which suggests a royalty- or license-weighted revenue base with minimal direct cost of sales.
Gross margin stability at this level indicates limited room for expansion and little exposure to input-cost pressure, a profile typical of collaboration and royalty income rather than manufactured product sales. The 2025Q4 dip to 95.6% coincided with a COGS uptick to $26.5M, which may reflect a one-time cost item rather than a trend. Pricing power is therefore best evaluated through revenue durability rather than margin expansion.
Operating Leverage Driven by Fixed-Cost Discipline
Operating margin expanded from 25.2% in 2024Q3 to 40.8% in 2026Q3 while SG&A held near $155M, implying operating income is scaling materially faster than revenue against a largely flat overhead base.
The gap between operating margin expansion and revenue growth indicates that incremental revenue is dropping through at a high rate, consistent with a cost base that is not growing in step with sales. R&D spending has ranged from roughly $199M to $249M per quarter, so the margin trajectory depends heavily on whether R&D intensity holds. Investors should monitor whether the current overhead discipline is sustained as pipeline spending increases.
EPS Growth Outpaces Operating Trend
Diluted EPS of $0.85 in 2026Q3 reflects 21.4% year-over-year growth, which is faster than the 10.2% revenue growth, and net margin of 33.1% sits below the 40.8% operating margin, suggesting a meaningful tax or non-operating drag.
The spread between operating and net margin, combined with the sharp swings in net margin from 40.8% in 2025Q4 to 32.4% in 2025Q3, suggests non-operating or tax items are material to reported earnings. Stock-based compensation of $28.7M to $61.6M per quarter is modest relative to net income, but the 2025Q4 spike in net margin warrants review for one-time gains. The reported EPS trajectory should be read alongside the net income series rather than taken at face value.
Concentration Risk Behind Strong Margins
Peer comparison shows Exelixis's 40.8% operating margin trails Halozyme's 58.4%, while its 10.2% revenue growth lags Incyte's 21.2%, which may indicate that current profitability rests on a narrower and less accelerating revenue base.
The margin profile looks strong in isolation, but short-seller scrutiny would likely focus on whether 2025 volatility, including the 10.8% revenue decline, reflects dependence on a small number of revenue streams. The gap between Exelixis's growth and higher-growth peers may suggest limited diversification of its growth engine. Based on the supplied data alone, sustained margins above 40% depend on revenue holding in the current range, which warrants further investigation.